st james's market development limited

Live EstablishedMicroRapid

st james's market development limited Company Information

Share ST JAMES'S MARKET DEVELOPMENT LIMITED

Company Number

08479179

Directors

Hannah Milne

Rhys Thomas

View All

Shareholders

nominee of oxford sjm lp

purple holdco ltd

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

1 st james's market, london, SW1Y 4AH

Website

sjmkt.com

st james's market development limited Estimated Valuation

£9.7k

Pomanda estimates the enterprise value of ST JAMES'S MARKET DEVELOPMENT LIMITED at £9.7k based on a Turnover of £10.6k and 0.91x industry multiple (adjusted for size and gross margin).

st james's market development limited Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of ST JAMES'S MARKET DEVELOPMENT LIMITED at £1.9k based on an EBITDA of £208 and a 9.14x industry multiple (adjusted for size and gross margin).

st james's market development limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ST JAMES'S MARKET DEVELOPMENT LIMITED at £3.5m based on Net Assets of £1.6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St James's Market Development Limited Overview

St James's Market Development Limited is a live company located in london, SW1Y 4AH with a Companies House number of 08479179. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2013, it's largest shareholder is nominee of oxford sjm lp with a 50% stake. St James's Market Development Limited is a established, micro sized company, Pomanda has estimated its turnover at £10.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St James's Market Development Limited Health Check

Pomanda's financial health check has awarded St James'S Market Development Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £10.6k, make it smaller than the average company (£7.3m)

£10.6k - St James's Market Development Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (11.2%)

31% - St James's Market Development Limited

11.2% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (25%)

100% - St James's Market Development Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (6.5%)

2% - St James's Market Development Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - St James's Market Development Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - St James's Market Development Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.6k, this is less efficient (£197.8k)

£10.6k - St James's Market Development Limited

£197.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - St James's Market Development Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - St James's Market Development Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St James's Market Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (21 weeks)

30 weeks - St James's Market Development Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (60.9%)

0.9% - St James's Market Development Limited

60.9% - Industry AVG

ST JAMES'S MARKET DEVELOPMENT LIMITED financials

EXPORTms excel logo

St James'S Market Development Limited's latest turnover from March 2024 is £10.6 thousand and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that St James'S Market Development Limited has 1 employee and maintains cash reserves of £8.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover10,606-4,28114,4594,744-15,1191,758,6972,037,3958,176,04751,970,14235,063,2859,006,426
Other Income Or Grants
Cost Of Sales5,417-2,4752,475-34,3371,746,0021,988,5918,024,22550,948,20034,376,2368,829,829
Gross Profit10,606-9,69816,9342,26919,21812,69548,804151,8221,021,942687,049176,597
Admin Expenses10,398-9,61314,1764,65019,6915,94811,21910,8139,9509,18611,080
Operating Profit208-852,758-2,381-4736,74737,585141,0091,011,992677,863165,517
Interest Payable2,546
Interest Receivable469123132132,0082706012,254
Pre-Tax Profit67738212-2,368-2608,75537,855141,6101,014,246677,863165,517
Tax-169-7-4051149-1,663-7,192-28,312-202,849-142,351-35,633
Profit After Tax50831172-1,857-2117,09230,663113,298811,397535,512129,884
Dividends Paid
Retained Profit50831172-1,857-2117,09230,663113,298811,397535,512129,884
Employee Costs48,77145,59943,420530,1291,964,80011,890,3197,807,0152,067,436
Number Of Employees1111111134930620656
EBITDA*208-852,758-2,381-4736,74737,585141,0091,011,992677,863165,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors6,218,0581,763,977
Group Debtors1,630,5211,619,9161,624,1941,688,3241,683,5812,123,3113,090,4683,137,2666,142,291865,562996,933
Misc Debtors2,4752,4743,81922,4752,475
Cash8,56412,4404,34246,04952,07476,88124,812362,4091,13599,440268,040
misc current assets459
total current assets1,641,8741,635,2821,632,8141,734,8741,738,1302,202,6673,115,2803,499,6756,143,4267,183,0603,028,950
total assets1,641,8741,635,2821,632,8141,734,8741,738,1302,202,6673,115,2803,499,6756,143,4267,183,0603,028,950
Bank overdraft
Bank loan
Trade Creditors 583360,00055,92163,791
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,3848,3005,863108,095108,911573,8201,493,5251,548,5834,665,6326,460,7432,834,275
total current liabilities14,3848,3005,863108,095109,494573,8201,493,5251,908,5834,665,6326,516,6642,898,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,3848,3005,863108,095109,494573,8201,493,5251,908,5834,665,6326,516,6642,898,066
net assets1,627,4901,626,9821,626,9511,626,7791,628,6361,628,8471,621,7551,591,0921,477,794666,396130,884
total shareholders funds1,627,4901,626,9821,626,9511,626,7791,628,6361,628,8471,621,7551,591,0921,477,794666,396130,884
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit208-852,758-2,381-4736,74737,585141,0091,011,992677,863165,517
Depreciation
Amortisation
Tax-169-7-4051149-1,663-7,192-28,312-202,849-142,351-35,633
Stock
Debtors10,606-5,623-60,3132,270-439,730-964,682-46,798-3,005,025-941,3294,322,7102,760,910
Creditors-583583-360,000360,000-55,921-7,87063,791
Accruals and Deferred Income6,0842,437-102,232-816-464,909-919,705-55,058-3,117,049-1,795,1113,626,4682,834,275
Deferred Taxes & Provisions
Cash flow from operations-4,4837,968-39,201-5,539-25,02050,061-337,867360,673-100,560-168,600267,040
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,000
interest469123-2,546132132,0082706012,254
cash flow from financing469123-2,546132132,0082706012,2551,000
cash and cash equivalents
cash-3,8768,098-41,707-6,025-24,80752,069-337,597361,274-98,305-168,600268,040
overdraft
change in cash-3,8768,098-41,707-6,025-24,80752,069-337,597361,274-98,305-168,600268,040

st james's market development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st james's market development limited. Get real-time insights into st james's market development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St James's Market Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st james's market development limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

st james's market development limited Ownership

ST JAMES'S MARKET DEVELOPMENT LIMITED group structure

St James'S Market Development Limited has no subsidiary companies.

Ultimate parent company

ST JAMES'S MARKET DEVELOPMENT LIMITED

08479179

ST JAMES'S MARKET DEVELOPMENT LIMITED Shareholders

nominee of oxford sjm lp 50%
purple holdco ltd 50%

st james's market development limited directors

St James'S Market Development Limited currently has 7 directors. The longest serving directors include Ms Hannah Milne (Feb 2020) and Mr Rhys Thomas (Jul 2021).

officercountryagestartendrole
Ms Hannah Milne58 years Feb 2020- Director
Mr Rhys ThomasUnited Kingdom54 years Jul 2021- Director
Mr Charles CheffingsEngland65 years Jul 2021- Director
Mr Robin Everall44 years Sep 2022- Director
Mr Jay DrexlerEngland40 years Feb 2024- Director
Mr Rhys Thomas54 years Jan 2025- Director
Maleeha Faruqui45 years Jan 2025- Director

P&L

March 2024

turnover

10.6k

-348%

operating profit

208

-345%

gross margin

100%

-55.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

0%

total assets

1.6m

0%

cash

8.6k

-0.31%

net assets

Total assets minus all liabilities

st james's market development limited company details

company number

08479179

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 st james's market, london, SW1Y 4AH

Bank

-

Legal Advisor

-

st james's market development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st james's market development limited.

st james's market development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST JAMES'S MARKET DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

st james's market development limited Companies House Filings - See Documents

datedescriptionview/download