st james's market development limitedEstimated Valuation
£9.7k
Pomanda estimates the enterprise value of ST JAMES'S MARKET DEVELOPMENT LIMITED at £9.7k based on a Turnover of £10.6k and 0.92x industry multiple (adjusted for size and gross margin).
st james's market development limitedEstimated Valuation
£1.8k
Pomanda estimates the enterprise value of ST JAMES'S MARKET DEVELOPMENT LIMITED at £1.8k based on an EBITDA of £208 and a 8.8x industry multiple (adjusted for size and gross margin).
st james's market development limitedEstimated Valuation
£3.2m
Pomanda estimates the enterprise value of ST JAMES'S MARKET DEVELOPMENT LIMITED at £3.2m based on Net Assets of £1.6m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
St James's Market Development LimitedOverview
St James's Market Development Limited is a live company located in london, SW1Y 4AH with a Companies House number of 08479179. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2013, it's largest shareholder is
nominee of oxford sjm lp
with a 50% stake. St James's Market Development Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£10.6k with
rapid
growth in recent years.
St James's Market Development Limited Health Check
Pomanda's financial health check has awarded St James'S Market Development Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £10.6k, make it smaller than the average company (£7.3m)
£10.6k - St James's Market Development Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (11.3%)
31% - St James's Market Development Limited
11.3% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (25%)
100% - St James's Market Development Limited
25% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (6.5%)
2% - St James's Market Development Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - St James's Market Development Limited
31 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - St James's Market Development Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £10.6k, this is less efficient (£197.8k)
£10.6k - St James's Market Development Limited
£197.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - St James's Market Development Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - St James's Market Development Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - St James's Market Development Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 30 weeks, this is more cash available to meet short term requirements (21 weeks)
30 weeks - St James's Market Development Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (60.9%)
0.9% - St James's Market Development Limited
60.9% - Industry AVG
ST JAMES'S MARKET DEVELOPMENT LIMITED financials
EXPORT
St James'S Market Development Limited's latest turnover from March 2024 is £10.6 thousand and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that St James'S Market Development Limited has 1 employee and maintains cash reserves of £8.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
10,606
-4,281
14,459
4,744
-15,119
1,758,697
2,037,395
8,176,047
51,970,142
35,063,285
9,006,426
Other Income Or Grants
Cost Of Sales
5,417
-2,475
2,475
-34,337
1,746,002
1,988,591
8,024,225
50,948,200
34,376,236
8,829,829
Gross Profit
10,606
-9,698
16,934
2,269
19,218
12,695
48,804
151,822
1,021,942
687,049
176,597
Admin Expenses
10,398
-9,613
14,176
4,650
19,691
5,948
11,219
10,813
9,950
9,186
11,080
Operating Profit
208
-85
2,758
-2,381
-473
6,747
37,585
141,009
1,011,992
677,863
165,517
Interest Payable
2,546
Interest Receivable
469
123
13
213
2,008
270
601
2,254
Pre-Tax Profit
677
38
212
-2,368
-260
8,755
37,855
141,610
1,014,246
677,863
165,517
Tax
-169
-7
-40
511
49
-1,663
-7,192
-28,312
-202,849
-142,351
-35,633
Profit After Tax
508
31
172
-1,857
-211
7,092
30,663
113,298
811,397
535,512
129,884
Dividends Paid
Retained Profit
508
31
172
-1,857
-211
7,092
30,663
113,298
811,397
535,512
129,884
Employee Costs
49,058
45,591
43,331
529,941
1,964,800
11,851,467
7,807,015
2,067,436
Number Of Employees
1
1
1
1
1
11
13
49
305
206
56
EBITDA*
208
-85
2,758
-2,381
-473
6,747
37,585
141,009
1,011,992
677,863
165,517
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
6,218,058
1,763,977
Group Debtors
1,630,521
1,619,916
1,624,194
1,688,324
1,683,581
2,123,311
3,090,468
3,137,266
6,142,291
865,562
996,933
Misc Debtors
2,475
2,474
3,819
2
2,475
2,475
Cash
8,564
12,440
4,342
46,049
52,074
76,881
24,812
362,409
1,135
99,440
268,040
misc current assets
459
total current assets
1,641,874
1,635,282
1,632,814
1,734,874
1,738,130
2,202,667
3,115,280
3,499,675
6,143,426
7,183,060
3,028,950
total assets
1,641,874
1,635,282
1,632,814
1,734,874
1,738,130
2,202,667
3,115,280
3,499,675
6,143,426
7,183,060
3,028,950
Bank overdraft
Bank loan
Trade Creditors
583
360,000
55,921
63,791
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
14,384
8,300
5,863
108,095
108,911
573,820
1,493,525
1,548,583
4,665,632
6,460,743
2,834,275
total current liabilities
14,384
8,300
5,863
108,095
109,494
573,820
1,493,525
1,908,583
4,665,632
6,516,664
2,898,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
14,384
8,300
5,863
108,095
109,494
573,820
1,493,525
1,908,583
4,665,632
6,516,664
2,898,066
net assets
1,627,490
1,626,982
1,626,951
1,626,779
1,628,636
1,628,847
1,621,755
1,591,092
1,477,794
666,396
130,884
total shareholders funds
1,627,490
1,626,982
1,626,951
1,626,779
1,628,636
1,628,847
1,621,755
1,591,092
1,477,794
666,396
130,884
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
208
-85
2,758
-2,381
-473
6,747
37,585
141,009
1,011,992
677,863
165,517
Depreciation
Amortisation
Tax
-169
-7
-40
511
49
-1,663
-7,192
-28,312
-202,849
-142,351
-35,633
Stock
Debtors
10,606
-5,623
-60,313
2,270
-439,730
-964,682
-46,798
-3,005,025
-941,329
4,322,710
2,760,910
Creditors
-583
583
-360,000
360,000
-55,921
-7,870
63,791
Accruals and Deferred Income
6,084
2,437
-102,232
-816
-464,909
-919,705
-55,058
-3,117,049
-1,795,111
3,626,468
2,834,275
Deferred Taxes & Provisions
Cash flow from operations
-4,483
7,968
-39,201
-5,539
-25,020
50,061
-337,867
360,673
-100,560
-168,600
267,040
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1,000
interest
469
123
-2,546
13
213
2,008
270
601
2,254
cash flow from financing
469
123
-2,546
13
213
2,008
270
601
2,255
1,000
cash and cash equivalents
cash
-3,876
8,098
-41,707
-6,025
-24,807
52,069
-337,597
361,274
-98,305
-168,600
268,040
overdraft
change in cash
-3,876
8,098
-41,707
-6,025
-24,807
52,069
-337,597
361,274
-98,305
-168,600
268,040
st james's market development limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st james's market development limited. Get real-time insights into st james's market development limited's credit score, group structure and payment trends.
St James's Market Development Limited Competitor Analysis
Perform a competitor analysis for st james's market development limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
st james's market development limited Ownership
ST JAMES'S MARKET DEVELOPMENT LIMITED group structure
St James'S Market Development Limited has no subsidiary companies.
Ultimate parent company
ST JAMES'S MARKET DEVELOPMENT LIMITED
08479179
ST JAMES'S MARKET DEVELOPMENT LIMITED Shareholders
The largest shareholders in St James'S Market Development Limited include Nominee Of Oxford Sjm Lp and Purple Holdco Ltd.
nominee of oxford sjm lp
50%
purple holdco ltd
50%
st james's market development limited directors
St James'S Market Development Limited currently has 7 directors.
The longest serving directors include
Ms Hannah Milne (Feb 2020) and
Mr Rhys Thomas (Jul 2021).
st james's market development limited company details
company number
08479179
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 st james's market, london, SW1Y 4AH
Bank
-
Legal Advisor
-
st james's market development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to st james's market development limited.
st james's market development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ST JAMES'S MARKET DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
st james's market development limitedCompanies House Filings - See Documents
