long arm films limited

Live EstablishedMicroLow

long arm films limited Company Information

Share LONG ARM FILMS LIMITED

Company Number

08479417

Shareholders

mr james michael hay

mr james richard gillingham

View All

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

181 moorland road, weston-super-mare, north somerset, BS23 4HY

long arm films limited Estimated Valuation

£244.2k

Pomanda estimates the enterprise value of LONG ARM FILMS LIMITED at £244.2k based on a Turnover of £48.4k and 5.04x industry multiple (adjusted for size and gross margin).

long arm films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONG ARM FILMS LIMITED at £0 based on an EBITDA of £-12.5k and a 26.2x industry multiple (adjusted for size and gross margin).

long arm films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONG ARM FILMS LIMITED at £0 based on Net Assets of £-3k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Long Arm Films Limited Overview

Long Arm Films Limited is a live company located in north somerset, BS23 4HY with a Companies House number of 08479417. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2013, it's largest shareholder is mr james michael hay with a 45% stake. Long Arm Films Limited is a established, micro sized company, Pomanda has estimated its turnover at £48.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Long Arm Films Limited Health Check

Pomanda's financial health check has awarded Long Arm Films Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £48.4k, make it smaller than the average company (£2.3m)

£48.4k - Long Arm Films Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11.5%)

1% - Long Arm Films Limited

11.5% - Industry AVG

production

Production

with a gross margin of -19%, this company has a higher cost of product (-2.3%)

-19% - Long Arm Films Limited

-2.3% - Industry AVG

profitability

Profitability

an operating margin of -25.7% make it less profitable than the average company (-2%)

-25.7% - Long Arm Films Limited

-2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Long Arm Films Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - Long Arm Films Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is less efficient (£311.8k)

£48.4k - Long Arm Films Limited

£311.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is near the average (22 days)

17 days - Long Arm Films Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (7 days)

36 days - Long Arm Films Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Long Arm Films Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Long Arm Films Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 193.7%, this is a higher level of debt than the average (90.1%)

193.7% - Long Arm Films Limited

90.1% - Industry AVG

LONG ARM FILMS LIMITED financials

EXPORTms excel logo

Long Arm Films Limited's latest turnover from April 2024 is estimated at £48.4 thousand and the company has net assets of -£3 thousand. According to their latest financial statements, we estimate that Long Arm Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover48,41266,52340,53147,37044,27933,12630,06226,37022,60475,951119,837
Other Income Or Grants
Cost Of Sales57,63180,43547,66555,42052,92139,50434,96929,75225,56984,622134,519
Gross Profit-9,219-13,913-7,134-8,051-8,643-6,378-4,907-3,382-2,965-8,670-14,682
Admin Expenses3,249-28,602-2,884-11,487-15,345-5,193-6,538-21,6217,1321,736-14,677
Operating Profit-12,46814,689-4,2503,4366,702-1,1851,63118,239-10,097-10,406-5
Interest Payable
Interest Receivable432295
Pre-Tax Profit-12,46814,689-4,2503,4366,702-1,1851,63118,243-10,065-10,377
Tax-3,672-653-1,273-310-3,466
Profit After Tax-12,46811,017-4,2502,7835,429-1,1851,32114,777-10,065-10,377
Dividends Paid
Retained Profit-12,46811,017-4,2502,7835,429-1,1851,32114,777-10,065-10,377
Employee Costs52,38652,57347,10548,17542,73443,86543,27842,56851,08949,35545,947
Number Of Employees11111111111
EBITDA*-12,46814,689-4,2503,4366,702-1,1851,63118,239-9,411-9,53771

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets85966981462182497381,3041,990234
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets85966981462182497381,3041,990234
Stock & work in progress30,527
Trade Debtors2,36216,3105,1979,6056,6951,5073,7911,9841,160
Group Debtors
Misc Debtors
Cash3,4599,5272,073
misc current assets
total current assets2,36216,3105,1979,6056,6951,5073,7911,9844,6199,52732,600
total assets3,22116,3105,2639,7036,8411,7254,0402,7225,92311,51732,834
Bank overdraft
Bank loan
Trade Creditors 5,8366,4576,8307,0206,9417,2548,3848,3878,32921,89232,832
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,8366,4576,8307,0206,9417,2548,3848,3878,32921,89232,832
loans
hp & lease commitments
Accruals and Deferred Income403403
other liabilities
provisions
total long term liabilities403403
total liabilities6,2396,8606,8307,0206,9417,2548,3848,3878,32921,89232,832
net assets-3,0189,450-1,5672,683-100-5,529-4,344-5,665-2,406-10,3752
total shareholders funds-3,0189,450-1,5672,683-100-5,529-4,344-5,665-2,406-10,3752
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-12,46814,689-4,2503,4366,702-1,1851,63118,239-10,097-10,406-5
Depreciation68686976
Amortisation
Tax-3,672-653-1,273-310-3,466
Stock-30,52730,527
Debtors-13,94811,113-4,4082,9105,188-2,2841,8078241,160
Creditors-621-373-19079-313-1,130-358-13,563-10,94032,832
Accruals and Deferred Income403
Deferred Taxes & Provisions
Cash flow from operations859-66-32-48-72-31-48914,007-24,13410,0502,376
Investing Activities
capital expenditure-8596632487231489566-2,625-310
Change in Investments
cash flow from investments-8596632487231489566-2,625-310
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-18,03618,0342
interest432295
cash flow from financing-18,03218,066297
cash and cash equivalents
cash-3,459-6,0687,4542,073
overdraft
change in cash-3,459-6,0687,4542,073

long arm films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for long arm films limited. Get real-time insights into long arm films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Long Arm Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for long arm films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS23 area or any other competitors across 12 key performance metrics.

long arm films limited Ownership

LONG ARM FILMS LIMITED group structure

Long Arm Films Limited has no subsidiary companies.

Ultimate parent company

LONG ARM FILMS LIMITED

08479417

LONG ARM FILMS LIMITED Shareholders

mr james michael hay 45%
mr james richard gillingham 45%
maxence parmenter 5%
alexia parmenter 5%

long arm films limited directors

Long Arm Films Limited currently has 2 directors. The longest serving directors include Mr James Hay (Apr 2013) and Mr James Gillingham (Apr 2013).

officercountryagestartendrole
Mr James HayUnited Kingdom40 years Apr 2013- Director
Mr James GillinghamUnited Kingdom48 years Apr 2013- Director

P&L

April 2024

turnover

48.4k

-27%

operating profit

-12.5k

0%

gross margin

-19%

-8.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-3k

-1.32%

total assets

3.2k

-0.8%

cash

0

0%

net assets

Total assets minus all liabilities

long arm films limited company details

company number

08479417

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

ATKINS & CO.

auditor

-

address

181 moorland road, weston-super-mare, north somerset, BS23 4HY

Bank

-

Legal Advisor

-

long arm films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to long arm films limited.

long arm films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONG ARM FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

long arm films limited Companies House Filings - See Documents

datedescriptionview/download