297 hale lane, edgware, london, middlesex, HA8 7AX
Website
-
maurice hackenbroch & co limitedEstimated Valuation
£44k
Pomanda estimates the enterprise value of MAURICE HACKENBROCH & CO LIMITED at £44k based on a Turnover of £76.1k and 0.58x industry multiple (adjusted for size and gross margin).
maurice hackenbroch & co limitedEstimated Valuation
£101.5k
Pomanda estimates the enterprise value of MAURICE HACKENBROCH & CO LIMITED at £101.5k based on an EBITDA of £32.4k and a 3.13x industry multiple (adjusted for size and gross margin).
maurice hackenbroch & co limitedEstimated Valuation
£466k
Pomanda estimates the enterprise value of MAURICE HACKENBROCH & CO LIMITED at £466k based on Net Assets of £278.4k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maurice Hackenbroch & Co LimitedOverview
Maurice Hackenbroch & Co Limited is a live company located in london, HA8 7AX with a Companies House number of 08480073. It operates in the solicitors sector, SIC Code 69102. Founded in April 2013, it's largest shareholder is
mr maurice hackenbroch
with a 100% stake. Maurice Hackenbroch & Co Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£76.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Maurice Hackenbroch & Co Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £76.1k, make it smaller than the average company (£1.4m)
£76.1k - Maurice Hackenbroch & Co Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (7%)
-16% - Maurice Hackenbroch & Co Limited
7% - Industry AVG
Production
with a gross margin of 66.2%, this company has a comparable cost of product (66.2%)
66.2% - Maurice Hackenbroch & Co Limited
66.2% - Industry AVG
Profitability
an operating margin of 42.6% make it more profitable than the average company (9.2%)
42.6% - Maurice Hackenbroch & Co Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Maurice Hackenbroch & Co Limited
24 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Maurice Hackenbroch & Co Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £76.1k, this is equally as efficient (£76.1k)
£76.1k - Maurice Hackenbroch & Co Limited
£76.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Maurice Hackenbroch & Co Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Maurice Hackenbroch & Co Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maurice Hackenbroch & Co Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 288 weeks, this is more cash available to meet short term requirements (20 weeks)
288 weeks - Maurice Hackenbroch & Co Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (54%)
17% - Maurice Hackenbroch & Co Limited
54% - Industry AVG
MAURICE HACKENBROCH & CO LIMITED financials
EXPORT
Maurice Hackenbroch & Co Limited's latest turnover from April 2024 is estimated at £76.1 thousand and the company has net assets of £278.4 thousand. According to their latest financial statements, Maurice Hackenbroch & Co Limited has 1 employee and maintains cash reserves of £316.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Turnover
76,080
56,271
360,961
128,546
84,079
198,544
202,237
94,107
161,317
175,393
345,346
Other Income Or Grants
Cost Of Sales
25,710
16,979
108,547
54,072
36,696
76,449
53,775
26,226
60,083
71,164
162,555
Gross Profit
50,370
39,291
252,414
74,475
47,383
122,095
148,462
45,187
101,234
104,229
182,791
Admin Expenses
17,959
40,239
200,938
29,925
22,394
57,125
91,587
39,660
128,399
53,019
166,079
Operating Profit
32,411
-948
51,476
44,550
24,989
64,970
56,875
5,527
-27,165
51,210
16,712
Interest Payable
Interest Receivable
15,213
20,050
3,471
212
130
508
947
144
790
969
473
Pre-Tax Profit
47,624
19,101
54,947
44,762
25,119
65,478
57,822
5,671
-26,375
52,179
17,185
Tax
-11,906
-4,775
-10,440
-8,505
-4,773
-12,441
-10,986
-2,260
-10,436
-3,609
Profit After Tax
35,718
14,326
44,507
36,257
20,346
53,037
46,836
3,411
-26,375
41,743
13,576
Dividends Paid
5,000
Retained Profit
35,718
14,326
44,507
36,257
20,346
53,037
46,836
-1,589
-26,375
41,743
13,576
Employee Costs
41,607
39,260
35,521
33,255
34,919
34,254
32,636
62,413
93,076
123,154
182,921
Number Of Employees
1
1
1
1
1
1
1
2
3
4
6
EBITDA*
32,411
4,052
56,476
49,550
29,989
69,970
62,450
11,202
-21,491
56,884
22,386
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Tangible Assets
100
100
100
100
100
100
100
675
1,350
2,024
2,698
Intangible Assets
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
100
100
5,100
10,100
15,100
20,100
25,100
30,675
36,350
42,024
47,698
Stock & work in progress
3,000
2,000
3,000
3,000
5,000
5,000
5,000
7,500
Trade Debtors
8,650
74,699
23,813
13,158
79,705
43,252
16,968
20,273
15,747
47,959
Group Debtors
Misc Debtors
18,950
334,639
Cash
316,370
263,178
680,341
245,192
179,017
80,679
54,663
324,327
117,690
198,252
189,265
misc current assets
370,530
total current assets
335,320
606,467
755,040
272,005
194,175
163,384
471,445
346,295
142,963
218,999
244,724
total assets
335,420
606,567
760,140
282,105
209,275
183,484
496,545
376,970
179,313
261,023
292,422
Bank overdraft
Bank loan
Trade Creditors
2,417
531,801
98,273
61,700
56,255
422,353
2,312
150,368
205,703
278,845
Group/Directors Accounts
34,777
other short term finances
hp & lease commitments
other current liabilities
57,037
361,485
312,525
total current liabilities
57,037
363,902
531,801
98,273
61,700
56,255
422,353
349,614
150,368
205,703
278,845
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
57,037
363,902
531,801
98,273
61,700
56,255
422,353
349,614
150,368
205,703
278,845
net assets
278,383
242,665
228,339
183,832
147,575
127,229
74,192
27,356
28,945
55,320
13,577
total shareholders funds
278,383
242,665
228,339
183,832
147,575
127,229
74,192
27,356
28,945
55,320
13,577
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Operating Activities
Operating Profit
32,411
-948
51,476
44,550
24,989
64,970
56,875
5,527
-27,165
51,210
16,712
Depreciation
575
675
674
674
674
Amortisation
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Tax
-11,906
-4,775
-10,440
-8,505
-4,773
-12,441
-10,986
-2,260
-10,436
-3,609
Stock
-3,000
1,000
-1,000
-2,000
-2,500
7,500
Debtors
-324,339
268,590
50,886
10,655
-66,547
36,453
26,284
-3,305
4,526
-32,212
47,959
Creditors
-2,417
-529,384
433,528
36,573
5,445
-366,098
420,041
-148,056
-55,335
-73,142
278,845
Accruals and Deferred Income
-304,448
361,485
-312,525
312,525
Deferred Taxes & Provisions
Cash flow from operations
37,979
-437,212
431,678
65,963
98,208
-345,022
134,696
176,716
-81,352
8,018
242,163
Investing Activities
capital expenditure
-53,372
Change in Investments
cash flow from investments
-53,372
Financing Activities
Bank loans
Group/Directors Accounts
-34,777
34,777
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
15,213
20,050
3,471
212
130
508
947
144
790
969
473
cash flow from financing
15,213
20,050
3,471
212
130
508
-33,830
34,921
790
969
474
cash and cash equivalents
cash
53,192
-417,163
435,149
66,175
98,338
26,016
-269,664
206,637
-80,562
8,987
189,265
overdraft
change in cash
53,192
-417,163
435,149
66,175
98,338
26,016
-269,664
206,637
-80,562
8,987
189,265
maurice hackenbroch & co limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maurice hackenbroch & co limited. Get real-time insights into maurice hackenbroch & co limited's credit score, group structure and payment trends.
Maurice Hackenbroch & Co Limited Competitor Analysis
Perform a competitor analysis for maurice hackenbroch & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
maurice hackenbroch & co limited Ownership
MAURICE HACKENBROCH & CO LIMITED group structure
Maurice Hackenbroch & Co Limited has no subsidiary companies.
Ultimate parent company
MAURICE HACKENBROCH & CO LIMITED
08480073
MAURICE HACKENBROCH & CO LIMITED Shareholders
The sole shareholder of Maurice Hackenbroch & Co Limited is Mr Maurice Hackenbroch.
mr maurice hackenbroch
100%
maurice hackenbroch & co limited directors
Maurice Hackenbroch & Co Limited currently has 1 director, Mr Maurice Hackenbroch serving since Apr 2013.
297 hale lane, edgware, london, middlesex, HA8 7AX
Bank
-
Legal Advisor
-
maurice hackenbroch & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maurice hackenbroch & co limited.
maurice hackenbroch & co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAURICE HACKENBROCH & CO LIMITED. This can take several minutes, an email will notify you when this has completed.
maurice hackenbroch & co limitedCompanies House Filings - See Documents
