winecap limited Company Information
Company Number
08480079
Next Accounts
Sep 2025
Industry
Wholesale of wine, beer, spirits and other alcoholic beverages
Directors
Shareholders
alexander westgarth
Group Structure
View All
Contact
Registered Address
salisbury house, london, EC2M 5SQ
Website
www.westgarthwines.comwinecap limited Estimated Valuation
Pomanda estimates the enterprise value of WINECAP LIMITED at £677.7k based on a Turnover of £1.7m and 0.41x industry multiple (adjusted for size and gross margin).
winecap limited Estimated Valuation
Pomanda estimates the enterprise value of WINECAP LIMITED at £0 based on an EBITDA of £-320.9k and a 2.96x industry multiple (adjusted for size and gross margin).
winecap limited Estimated Valuation
Pomanda estimates the enterprise value of WINECAP LIMITED at £0 based on Net Assets of £-206.1k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Winecap Limited Overview
Winecap Limited is a live company located in london, EC2M 5SQ with a Companies House number of 08480079. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in April 2013, it's largest shareholder is alexander westgarth with a 100% stake. Winecap Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Winecap Limited Health Check
Pomanda's financial health check has awarded Winecap Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
8 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£27.4m)
- Winecap Limited
£27.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.8%)
- Winecap Limited
8.8% - Industry AVG
Production
with a gross margin of 12.5%, this company has a higher cost of product (19.7%)
- Winecap Limited
19.7% - Industry AVG
Profitability
an operating margin of -19.6% make it less profitable than the average company (3.3%)
- Winecap Limited
3.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (40)
5 - Winecap Limited
40 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Winecap Limited
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £330.8k, this is less efficient (£695.4k)
- Winecap Limited
£695.4k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (46 days)
- Winecap Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 205 days, this is slower than average (43 days)
- Winecap Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 21 days, this is less than average (54 days)
- Winecap Limited
54 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Winecap Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 133.9%, this is a higher level of debt than the average (62.8%)
133.9% - Winecap Limited
62.8% - Industry AVG
WINECAP LIMITED financials
Winecap Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£206.1 thousand. According to their latest financial statements, Winecap Limited has 5 employees and maintains cash reserves of £23 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 5 | 5 | 3 | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 823 | 3,028 | 5,006 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 450,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 451,204 | 3,028 | 5,006 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 85,016 | 272,128 | 704,686 | 215,650 | 72,000 | 0 | 0 | 0 | 0 | 7,750 | 0 |
Trade Debtors | 72,068 | 312,949 | 187,301 | 398,892 | 215,804 | 172,709 | 30,835 | 0 | 64,581 | 15,275 | 4,948 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,456 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,018 | 18,326 | 0 | 0 |
Cash | 23 | 102,641 | 23,577 | 134,691 | 76 | 369 | 37,440 | 135 | 89 | 413 | 1,490 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 157,107 | 687,718 | 915,564 | 749,233 | 287,880 | 173,078 | 68,275 | 14,609 | 82,996 | 23,438 | 6,438 |
total assets | 608,311 | 690,746 | 920,570 | 749,622 | 287,880 | 173,078 | 68,275 | 14,609 | 82,996 | 23,438 | 6,438 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,064 | 5,566 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 814,430 | 575,685 | 852,597 | 739,602 | 280,103 | 169,952 | 69,312 | 0 | 34,481 | 35,377 | 4,824 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,949 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,145 | 27,939 | 0 | 0 |
total current liabilities | 814,430 | 575,685 | 852,597 | 739,602 | 280,103 | 169,952 | 69,312 | 18,209 | 79,935 | 35,377 | 4,824 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 814,430 | 575,685 | 852,597 | 739,602 | 280,103 | 169,952 | 69,312 | 18,209 | 79,935 | 35,377 | 4,824 |
net assets | -206,119 | 115,061 | 67,973 | 10,020 | 7,777 | 3,126 | -1,037 | -3,600 | 3,061 | -11,939 | 1,614 |
total shareholders funds | -206,119 | 115,061 | 67,973 | 10,020 | 7,777 | 3,126 | -1,037 | -3,600 | 3,061 | -11,939 | 1,614 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 2,973 | 2,910 | 2,600 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | -187,112 | -432,558 | 489,036 | 143,650 | 72,000 | 0 | 0 | 0 | 0 | 7,750 | 0 |
Debtors | -240,881 | 125,648 | -211,591 | 183,088 | 43,095 | 141,874 | 16,361 | -68,433 | 77,959 | 10,327 | 4,948 |
Creditors | 238,745 | -276,912 | 112,995 | 459,499 | 110,151 | 100,640 | 69,312 | -34,481 | 29,657 | 30,553 | 4,824 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -12,145 | -15,794 | 27,939 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,949 | 11,949 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -102,618 | 79,064 | -111,114 | 134,615 | -293 | -37,071 | 37,305 | 46 | -1,401 | -1,077 | 1,490 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -6,064 | 498 | 5,566 | 0 | 0 |
change in cash | -102,618 | 79,064 | -111,114 | 134,615 | -293 | -37,071 | 43,369 | -452 | -6,967 | -1,077 | 1,490 |
winecap limited Credit Report and Business Information
Winecap Limited Competitor Analysis
Perform a competitor analysis for winecap limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.
winecap limited Ownership
WINECAP LIMITED group structure
Winecap Limited has no subsidiary companies.
Ultimate parent company
WINECAP LIMITED
08480079
winecap limited directors
Winecap Limited currently has 1 director, Mr Alexander Westgarth serving since Apr 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Westgarth | United Kingdom | 42 years | Apr 2013 | - | Director |
P&L
December 2023turnover
1.7m
+2%
operating profit
-323.9k
0%
gross margin
12.5%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-206.1k
-2.79%
total assets
608.3k
-0.12%
cash
23
-1%
net assets
Total assets minus all liabilities
winecap limited company details
company number
08480079
Type
Private limited with Share Capital
industry
46342 - Wholesale of wine, beer, spirits and other alcoholic beverages
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
westgarth wines limited (March 2022)
accountant
PAWLEY & MALYON
auditor
-
address
salisbury house, london, EC2M 5SQ
Bank
-
Legal Advisor
-
winecap limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to winecap limited.
winecap limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WINECAP LIMITED. This can take several minutes, an email will notify you when this has completed.
winecap limited Companies House Filings - See Documents
date | description | view/download |
---|