winecap limited

winecap limited Company Information

Share WINECAP LIMITED
Live 
EstablishedSmallDeclining

Company Number

08480079

Industry

Wholesale of wine, beer, spirits and other alcoholic beverages

 

Shareholders

alexander westgarth

Group Structure

View All

Contact

Registered Address

salisbury house, london, EC2M 5SQ

winecap limited Estimated Valuation

£677.7k

Pomanda estimates the enterprise value of WINECAP LIMITED at £677.7k based on a Turnover of £1.7m and 0.41x industry multiple (adjusted for size and gross margin).

winecap limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINECAP LIMITED at £0 based on an EBITDA of £-320.9k and a 2.96x industry multiple (adjusted for size and gross margin).

winecap limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINECAP LIMITED at £0 based on Net Assets of £-206.1k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winecap Limited Overview

Winecap Limited is a live company located in london, EC2M 5SQ with a Companies House number of 08480079. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in April 2013, it's largest shareholder is alexander westgarth with a 100% stake. Winecap Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winecap Limited Health Check

Pomanda's financial health check has awarded Winecap Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£27.4m)

£1.7m - Winecap Limited

£27.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.8%)

-10% - Winecap Limited

8.8% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a higher cost of product (19.7%)

12.5% - Winecap Limited

19.7% - Industry AVG

profitability

Profitability

an operating margin of -19.6% make it less profitable than the average company (3.3%)

-19.6% - Winecap Limited

3.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (40)

5 - Winecap Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Winecap Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £330.8k, this is less efficient (£695.4k)

£330.8k - Winecap Limited

£695.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (46 days)

15 days - Winecap Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 205 days, this is slower than average (43 days)

205 days - Winecap Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (54 days)

21 days - Winecap Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Winecap Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.9%, this is a higher level of debt than the average (62.8%)

133.9% - Winecap Limited

62.8% - Industry AVG

WINECAP LIMITED financials

EXPORTms excel logo

Winecap Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£206.1 thousand. According to their latest financial statements, Winecap Limited has 5 employees and maintains cash reserves of £23 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Apr 2015Apr 2014
Turnover1,654,1791,627,2471,892,7472,289,267809,116673,995241,241290,872225,71692,61423,260
Other Income Or Grants00000000000
Cost Of Sales1,447,4581,428,7821,678,7822,041,242722,205599,984214,471258,326200,41882,51621,107
Gross Profit206,721198,465213,965248,02586,91274,01126,77032,54525,29810,0982,154
Admin Expenses530,596142,540142,616245,32381,17269,01323,50338,84323,31223,656241
Operating Profit-323,87555,92571,3492,7025,7404,9983,267-6,2981,986-13,5581,913
Interest Payable00000019736318100
Interest Receivable2,6952,209198672142940454
Pre-Tax Profit-321,18058,13371,5472,7695,7425,1403,164-6,6611,809-13,5531,916
Tax0-11,045-13,594-526-1,091-977-6010-3620-402
Profit After Tax-321,18047,08857,9532,2434,6514,1632,563-6,6611,447-13,5531,514
Dividends Paid00000000000
Retained Profit-321,18047,08857,9532,2434,6514,1632,563-6,6611,447-13,5531,514
Employee Costs257,605259,306142,92091,22646,64445,27444,07540,56340,92138,41936,318
Number Of Employees55321111111
EBITDA*-320,90258,83573,9492,8965,7404,9983,267-6,2981,986-13,5581,913

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Apr 2015Apr 2014
Tangible Assets8233,0285,0063890000000
Intangible Assets450,3810000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets451,2043,0285,0063890000000
Stock & work in progress85,016272,128704,686215,65072,00000007,7500
Trade Debtors72,068312,949187,301398,892215,804172,70930,835064,58115,2754,948
Group Debtors00000005,456000
Misc Debtors00000009,01818,32600
Cash23102,64123,577134,6917636937,440135894131,490
misc current assets00000000000
total current assets157,107687,718915,564749,233287,880173,07868,27514,60982,99623,4386,438
total assets608,311690,746920,570749,622287,880173,07868,27514,60982,99623,4386,438
Bank overdraft00000006,0645,56600
Bank loan00000000000
Trade Creditors 814,430575,685852,597739,602280,103169,95269,312034,48135,3774,824
Group/Directors Accounts0000000011,94900
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities000000012,14527,93900
total current liabilities814,430575,685852,597739,602280,103169,95269,31218,20979,93535,3774,824
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities814,430575,685852,597739,602280,103169,95269,31218,20979,93535,3774,824
net assets-206,119115,06167,97310,0207,7773,126-1,037-3,6003,061-11,9391,614
total shareholders funds-206,119115,06167,97310,0207,7773,126-1,037-3,6003,061-11,9391,614
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Apr 2015Apr 2014
Operating Activities
Operating Profit-323,87555,92571,3492,7025,7404,9983,267-6,2981,986-13,5581,913
Depreciation2,9732,9102,6001940000000
Amortisation00000000000
Tax0-11,045-13,594-526-1,091-977-6010-3620-402
Stock-187,112-432,558489,036143,65072,00000007,7500
Debtors-240,881125,648-211,591183,08843,095141,87416,361-68,43377,95910,3274,948
Creditors238,745-276,912112,995459,499110,151100,64069,312-34,48129,65730,5534,824
Accruals and Deferred Income000000-12,145-15,79427,93900
Deferred Taxes & Provisions00000000000
Cash flow from operations345,83677,788-104,095135,131-295-37,21343,47211,860-18,739-1,0821,387
Investing Activities
capital expenditure-451,149-932-7,217-5830000000
Change in Investments00000000000
cash flow from investments-451,149-932-7,217-5830000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000000-11,94911,94900
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest2,6952,209198672142-103-363-17754
cash flow from financing2,6952,209198672142-103-12,31211,7725104
cash and cash equivalents
cash-102,61879,064-111,114134,615-293-37,07137,30546-1,401-1,0771,490
overdraft000000-6,0644985,56600
change in cash-102,61879,064-111,114134,615-293-37,07143,369-452-6,967-1,0771,490

winecap limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winecap limited. Get real-time insights into winecap limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winecap Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winecap limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

winecap limited Ownership

WINECAP LIMITED group structure

Winecap Limited has no subsidiary companies.

Ultimate parent company

WINECAP LIMITED

08480079

WINECAP LIMITED Shareholders

alexander westgarth 100%

winecap limited directors

Winecap Limited currently has 1 director, Mr Alexander Westgarth serving since Apr 2013.

officercountryagestartendrole
Mr Alexander WestgarthUnited Kingdom42 years Apr 2013- Director

P&L

December 2023

turnover

1.7m

+2%

operating profit

-323.9k

0%

gross margin

12.5%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-206.1k

-2.79%

total assets

608.3k

-0.12%

cash

23

-1%

net assets

Total assets minus all liabilities

winecap limited company details

company number

08480079

Type

Private limited with Share Capital

industry

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

westgarth wines limited (March 2022)

accountant

PAWLEY & MALYON

auditor

-

address

salisbury house, london, EC2M 5SQ

Bank

-

Legal Advisor

-

winecap limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to winecap limited.

winecap limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINECAP LIMITED. This can take several minutes, an email will notify you when this has completed.

winecap limited Companies House Filings - See Documents

datedescriptionview/download