angel house nursery limited

Live EstablishedSmallHigh

angel house nursery limited Company Information

Share ANGEL HOUSE NURSERY LIMITED

Company Number

08483580

Shareholders

seraphina ikhuogia lewis

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

98 mcgrath road, london, E15 4SU

Website

-

angel house nursery limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ANGEL HOUSE NURSERY LIMITED at £1.4m based on a Turnover of £1.4m and 0.99x industry multiple (adjusted for size and gross margin).

angel house nursery limited Estimated Valuation

£109k

Pomanda estimates the enterprise value of ANGEL HOUSE NURSERY LIMITED at £109k based on an EBITDA of £21.9k and a 4.97x industry multiple (adjusted for size and gross margin).

angel house nursery limited Estimated Valuation

£248.4k

Pomanda estimates the enterprise value of ANGEL HOUSE NURSERY LIMITED at £248.4k based on Net Assets of £79.3k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angel House Nursery Limited Overview

Angel House Nursery Limited is a live company located in london, E15 4SU with a Companies House number of 08483580. It operates in the pre-primary education sector, SIC Code 85100. Founded in April 2013, it's largest shareholder is seraphina ikhuogia lewis with a 100% stake. Angel House Nursery Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Angel House Nursery Limited Health Check

Pomanda's financial health check has awarded Angel House Nursery Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£717.9k)

£1.4m - Angel House Nursery Limited

£717.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.6%)

19% - Angel House Nursery Limited

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Angel House Nursery Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4.4%)

1.4% - Angel House Nursery Limited

4.4% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (30)

23 - Angel House Nursery Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Angel House Nursery Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.5k, this is more efficient (£30.5k)

£60.5k - Angel House Nursery Limited

£30.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (4 days)

9 days - Angel House Nursery Limited

4 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Angel House Nursery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Angel House Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (116 weeks)

0 weeks - Angel House Nursery Limited

116 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.2%, this is a higher level of debt than the average (16.6%)

83.2% - Angel House Nursery Limited

16.6% - Industry AVG

ANGEL HOUSE NURSERY LIMITED financials

EXPORTms excel logo

Angel House Nursery Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £79.3 thousand. According to their latest financial statements, Angel House Nursery Limited has 23 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover1,392,617631,375636,995828,7661,630,7901,053,784375,260309,045443,198354,080321,504
Other Income Or Grants
Cost Of Sales799,734340,973358,553472,630870,358554,347195,535164,839237,751176,004154,886
Gross Profit592,883290,403278,442356,136760,432499,438179,725144,206205,446178,076166,618
Admin Expenses574,082271,628254,420346,705744,653449,874174,945126,034208,941183,177207,369
Operating Profit18,80118,77524,0229,43115,77949,5644,78018,172-3,495-5,101-40,751
Interest Payable
Interest Receivable1803322222529126
Pre-Tax Profit18,98119,10724,2449,45615,77949,5644,78018,174-3,486-5,089-40,745
Tax-4,745-3,630-4,606-1,797-2,998-9,417-908-3,453
Profit After Tax14,23615,47719,6387,65912,78140,1473,87214,721-3,486-5,089-40,745
Dividends Paid
Retained Profit14,23615,47719,6387,65912,78140,1473,87214,721-3,486-5,089-40,745
Employee Costs499,698592,879557,038625,328614,394588,125270,878208,038300,173243,619219,175
Number Of Employees2329293332321411151111
EBITDA*21,93320,79125,5959,43115,77949,5644,78018,172-1,255-2,301-40,751

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets12,93215,66415,6946,2673,6694,5875,7347,168
Intangible Assets8,96011,20014,000
Investments & Other50,00050,000
Debtors (Due After 1 year)367,331340,056280,408
Total Fixed Assets430,263405,720296,1026,2673,6694,5875,7347,1688,96011,20014,000
Stock & work in progress
Trade Debtors37,4292591,96850,80828,1414,7114,2185,1004,5004,500
Group Debtors
Misc Debtors3,6583,5008,040
Cash1,2185,6539,97049,2681,6572,1082,527
misc current assets4350,00050,000
total current assets42,3059,45569,97899,26850,80828,1414,7114,2186,7576,6087,027
total assets472,568415,175366,080105,53554,47732,72810,44511,38615,71717,80821,027
Bank overdraft
Bank loan
Trade Creditors 24,4978,46931,49128,96445,02042,17139,639
Group/Directors Accounts127,199149,003143,871
other short term finances
hp & lease commitments
other current liabilities176,205125,407125,68522,796
total current liabilities303,404274,410269,55622,79624,4978,46931,49128,96445,02042,17139,639
loans
hp & lease commitments
Accruals and Deferred Income3,4002,9002,9002,6002,400
other liabilities89,85375,69046,92652,7797,77914,8396,28114,12117,01718,77119,633
provisions
total long term liabilities89,85375,69046,92652,7797,77914,8399,68117,02119,91721,37122,033
total liabilities393,257350,100316,48275,57532,27623,30841,17245,98564,93763,54261,672
net assets79,31165,07549,59829,96022,2019,420-30,727-34,599-49,220-45,734-40,645
total shareholders funds79,31165,07549,59829,96022,2019,420-30,727-34,599-49,220-45,734-40,645
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit18,80118,77524,0229,43115,77949,5644,78018,172-3,495-5,101-40,751
Depreciation3,1322,0161,573
Amortisation2,2402,800
Tax-4,745-3,630-4,606-1,797-2,998-9,417-908-3,453
Stock
Debtors64,60353,399290,416-50,80822,66723,430493-8826004,500
Creditors-24,49716,028-23,0222,527-16,0562,8492,53239,639
Accruals and Deferred Income50,798-278102,88922,796-3,4005003002002,400
Deferred Taxes & Provisions
Cash flow from operations3,383-36,516-166,53856,7416,142-9,7056,406-4551,294431-3,212
Investing Activities
capital expenditure-400-1,986-11,000-2,5989181,1471,4341,792-14,000
Change in Investments50,000
cash flow from investments-400-51,986-11,000-2,5989181,1471,4341,792-14,000
Financing Activities
Bank loans
Group/Directors Accounts-21,8045,132143,871
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities14,16328,764-5,85345,000-7,0608,558-7,840-2,896-1,754-86219,633
share issue100-100100
interest1803322222529126
cash flow from financing-7,46134,228138,24045,125-7,0608,558-7,840-2,994-1,745-85019,739
cash and cash equivalents
cash-4,435-4,317-39,29849,268-1,657-451-4192,527
overdraft
change in cash-4,435-4,317-39,29849,268-1,657-451-4192,527

angel house nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for angel house nursery limited. Get real-time insights into angel house nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Angel House Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for angel house nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in E15 area or any other competitors across 12 key performance metrics.

angel house nursery limited Ownership

ANGEL HOUSE NURSERY LIMITED group structure

Angel House Nursery Limited has no subsidiary companies.

Ultimate parent company

ANGEL HOUSE NURSERY LIMITED

08483580

ANGEL HOUSE NURSERY LIMITED Shareholders

seraphina ikhuogia lewis 100%

angel house nursery limited directors

Angel House Nursery Limited currently has 1 director, Mrs Seraphina Lewis serving since Apr 2013.

officercountryagestartendrole
Mrs Seraphina LewisUnited Kingdom44 years Apr 2013- Director

P&L

March 2024

turnover

1.4m

+121%

operating profit

18.8k

0%

gross margin

42.6%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

79.3k

+0.22%

total assets

472.6k

+0.14%

cash

1.2k

-0.78%

net assets

Total assets minus all liabilities

angel house nursery limited company details

company number

08483580

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MAAGE ACCOUNTANCY SERVICES

auditor

-

address

98 mcgrath road, london, E15 4SU

Bank

-

Legal Advisor

-

angel house nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to angel house nursery limited. Currently there are 1 open charges and 0 have been satisfied in the past.

angel house nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGEL HOUSE NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

angel house nursery limited Companies House Filings - See Documents

datedescriptionview/download