unisonius consulting ltd
unisonius consulting ltd Company Information
Company Number
08485012
Next Accounts
1314 days late
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Directors
Shareholders
ufuk ali
tcl data ltd
Group Structure
View All
Contact
Registered Address
289a 289a high street, west bromwich, west midlands, B70 8ND
Website
www.unisonius.comunisonius consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of UNISONIUS CONSULTING LTD at £21.1k based on a Turnover of £56k and 0.38x industry multiple (adjusted for size and gross margin).
unisonius consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of UNISONIUS CONSULTING LTD at £0 based on an EBITDA of £-35.6k and a 3.21x industry multiple (adjusted for size and gross margin).
unisonius consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of UNISONIUS CONSULTING LTD at £0 based on Net Assets of £-46.1k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unisonius Consulting Ltd Overview
Unisonius Consulting Ltd is a live company located in west midlands, B70 8ND with a Companies House number of 08485012. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2013, it's largest shareholder is ufuk ali with a 80% stake. Unisonius Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £56k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unisonius Consulting Ltd Health Check
Pomanda's financial health check has awarded Unisonius Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £56k, make it smaller than the average company (£917.4k)
- Unisonius Consulting Ltd
£917.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 122%, show it is growing at a faster rate (4.7%)
- Unisonius Consulting Ltd
4.7% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (46.5%)
- Unisonius Consulting Ltd
46.5% - Industry AVG
Profitability
an operating margin of -63.6% make it less profitable than the average company (7.1%)
- Unisonius Consulting Ltd
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Unisonius Consulting Ltd
17 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
- Unisonius Consulting Ltd
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £56k, this is less efficient (£113.4k)
- Unisonius Consulting Ltd
£113.4k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is earlier than average (56 days)
- Unisonius Consulting Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 496 days, this is slower than average (36 days)
- Unisonius Consulting Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unisonius Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unisonius Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 533.2%, this is a higher level of debt than the average (54.1%)
533.2% - Unisonius Consulting Ltd
54.1% - Industry AVG
UNISONIUS CONSULTING LTD financials
Unisonius Consulting Ltd's latest turnover from April 2019 is estimated at £56 thousand and the company has net assets of -£46.1 thousand. According to their latest financial statements, we estimate that Unisonius Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,917 | 6,146 | 970 | 752 | 504 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,917 | 6,146 | 970 | 752 | 504 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,735 | 19,851 | 341 | 36 | 36 | 3,454 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 92 | 7 | 3,214 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,735 | 19,851 | 341 | 128 | 43 | 6,668 |
| total assets | 10,652 | 25,997 | 1,311 | 880 | 547 | 6,668 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 56,797 | 36,530 | 35,152 | 7,889 | 8,362 | 5,146 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 56,797 | 36,530 | 35,152 | 7,889 | 8,362 | 5,146 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 56,797 | 36,530 | 35,152 | 7,889 | 8,362 | 5,146 |
| net assets | -46,145 | -10,533 | -33,841 | -7,009 | -7,815 | 1,522 |
| total shareholders funds | -46,145 | -10,533 | -33,841 | -7,009 | -7,815 | 1,522 |
| Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 188 | 126 | ||||
| Amortisation | 0 | 0 | ||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -14,116 | 19,510 | 305 | 0 | -3,418 | 3,454 |
| Creditors | 20,267 | 1,378 | 27,263 | -473 | 3,216 | 5,146 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | -92 | 85 | -3,207 | 3,214 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -92 | 85 | -3,207 | 3,214 |
unisonius consulting ltd Credit Report and Business Information
Unisonius Consulting Ltd Competitor Analysis
Perform a competitor analysis for unisonius consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B70 area or any other competitors across 12 key performance metrics.
unisonius consulting ltd Ownership
UNISONIUS CONSULTING LTD group structure
Unisonius Consulting Ltd has no subsidiary companies.
Ultimate parent company
UNISONIUS CONSULTING LTD
08485012
unisonius consulting ltd directors
Unisonius Consulting Ltd currently has 1 director, Mr Ufuk Ali serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ufuk Ali | England | 42 years | Apr 2013 | - | Director |
P&L
April 2019turnover
56k
-29%
operating profit
-35.6k
0%
gross margin
25.5%
+2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019net assets
-46.1k
+3.38%
total assets
10.7k
-0.59%
cash
0
0%
net assets
Total assets minus all liabilities
unisonius consulting ltd company details
company number
08485012
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2019
previous names
N/A
accountant
-
auditor
-
address
289a 289a high street, west bromwich, west midlands, B70 8ND
Bank
-
Legal Advisor
-
unisonius consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unisonius consulting ltd.
unisonius consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
