konimako limited
konimako limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
78 warwick street, barrow in furness, cumbria, LA14 5HB
Website
-konimako limited Estimated Valuation
Pomanda estimates the enterprise value of KONIMAKO LIMITED at £64.5k based on a Turnover of £167.8k and 0.38x industry multiple (adjusted for size and gross margin).
konimako limited Estimated Valuation
Pomanda estimates the enterprise value of KONIMAKO LIMITED at £0 based on an EBITDA of £-433 and a 2.81x industry multiple (adjusted for size and gross margin).
konimako limited Estimated Valuation
Pomanda estimates the enterprise value of KONIMAKO LIMITED at £0 based on Net Assets of £0 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Konimako Limited Overview
Konimako Limited is a dissolved company that was located in cumbria, LA14 5HB with a Companies House number of 08485417. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2013, it's largest shareholder was kwabena omane nimako with a 100% stake. The last turnover for Konimako Limited was estimated at £167.8k.
Upgrade for unlimited company reports & a free credit check
Konimako Limited Health Check
Pomanda's financial health check has awarded Konimako Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £167.8k, make it smaller than the average company (£2.5m)
- Konimako Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.2%)
- Konimako Limited
2.2% - Industry AVG
Production
with a gross margin of 15.9%, this company has a higher cost of product (37.2%)
- Konimako Limited
37.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (4.9%)
- Konimako Limited
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Konimako Limited
21 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Konimako Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £167.8k, this is more efficient (£128.4k)
- Konimako Limited
£128.4k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (40 days)
- Konimako Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 142 days, this is slower than average (34 days)
- Konimako Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Konimako Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Konimako Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.3%)
100% - Konimako Limited
64.3% - Industry AVG
KONIMAKO LIMITED financials
Konimako Limited's latest turnover from January 2021 is estimated at £167.8 thousand and the company has net assets of 0. According to their latest financial statements, Konimako Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 55,226 | 40,786 | 41,757 | 28,132 | 2,065 | 6,460 | 3,829 | 3,829 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 6,081 | 12,375 | 20,889 | 23,228 | ||||
| misc current assets | ||||||||
| total current assets | 55,226 | 40,786 | 41,757 | 28,132 | 8,146 | 18,835 | 24,718 | 27,057 |
| total assets | 55,226 | 40,786 | 41,757 | 28,132 | 8,146 | 18,835 | 24,718 | 27,057 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 55,226 | 40,353 | 40,778 | 26,687 | 7,747 | 18,716 | 20,472 | 22,776 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 55,226 | 40,353 | 40,778 | 26,687 | 7,747 | 18,716 | 20,472 | 22,776 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 55,226 | 40,353 | 40,778 | 26,687 | 7,747 | 18,716 | 20,472 | 22,776 |
| net assets | 433 | 979 | 1,445 | 399 | 119 | 4,246 | 4,281 | |
| total shareholders funds | 433 | 979 | 1,445 | 399 | 119 | 4,246 | 4,281 |
| Jan 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 14,440 | -971 | 13,625 | 26,067 | -4,395 | 2,631 | 3,829 | |
| Creditors | 14,873 | -425 | 14,091 | 18,940 | -10,969 | -1,756 | -2,304 | 22,776 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -6,081 | -6,294 | -8,514 | -2,339 | 23,228 | |||
| overdraft | ||||||||
| change in cash | -6,081 | -6,294 | -8,514 | -2,339 | 23,228 |
konimako limited Credit Report and Business Information
Konimako Limited Competitor Analysis
Perform a competitor analysis for konimako limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in LA14 area or any other competitors across 12 key performance metrics.
konimako limited Ownership
KONIMAKO LIMITED group structure
Konimako Limited has no subsidiary companies.
Ultimate parent company
KONIMAKO LIMITED
08485417
konimako limited directors
Konimako Limited currently has 1 director, Mr Kwabena Nimako serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kwabena Nimako | United Kingdom | 69 years | Apr 2013 | - | Director |
P&L
January 2021turnover
167.8k
+29%
operating profit
-433
0%
gross margin
15.9%
-6.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2021net assets
0
-1%
total assets
55.2k
+0.35%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
konimako limited company details
company number
08485417
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2021
previous names
N/A
accountant
-
auditor
-
address
78 warwick street, barrow in furness, cumbria, LA14 5HB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
konimako limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to konimako limited.
konimako limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KONIMAKO LIMITED. This can take several minutes, an email will notify you when this has completed.
konimako limited Companies House Filings - See Documents
| date | description | view/download |
|---|
