kept limited

Live EstablishedMicroDeclining

kept limited Company Information

Share KEPT LIMITED

Company Number

08487417

Directors

Andrea Hough

Shareholders

kate youngman

david youngman

View All

Group Structure

View All

Industry

Other human health activities

 

Registered Address

unit 1, dunscar industrial estate, black, bolton, BL7 9PQ

kept limited Estimated Valuation

£30.1k

Pomanda estimates the enterprise value of KEPT LIMITED at £30.1k based on a Turnover of £75.7k and 0.4x industry multiple (adjusted for size and gross margin).

kept limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEPT LIMITED at £0 based on an EBITDA of £-20.2k and a 3.06x industry multiple (adjusted for size and gross margin).

kept limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEPT LIMITED at £0 based on Net Assets of £-26.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kept Limited Overview

Kept Limited is a live company located in bolton, BL7 9PQ with a Companies House number of 08487417. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2013, it's largest shareholder is kate youngman with a 40% stake. Kept Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kept Limited Health Check

Pomanda's financial health check has awarded Kept Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £75.7k, make it smaller than the average company (£668.7k)

£75.7k - Kept Limited

£668.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)

-6% - Kept Limited

5.5% - Industry AVG

production

Production

with a gross margin of 21.9%, this company has a higher cost of product (38.2%)

21.9% - Kept Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -26.7% make it less profitable than the average company (5.9%)

-26.7% - Kept Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Kept Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Kept Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.9k, this is less efficient (£48.1k)

£37.9k - Kept Limited

£48.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (24 days)

32 days - Kept Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 195 days, this is slower than average (19 days)

195 days - Kept Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kept Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kept Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 271.1%, this is a higher level of debt than the average (26.6%)

271.1% - Kept Limited

26.6% - Industry AVG

KEPT LIMITED financials

EXPORTms excel logo

Kept Limited's latest turnover from April 2023 is estimated at £75.7 thousand and the company has net assets of -£26.6 thousand. According to their latest financial statements, Kept Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover75,711116,753172,54590,94363,43948,43932,69316,5658,650
Other Income Or Grants
Cost Of Sales59,17191,575138,06871,24649,89737,66624,64512,7606,713
Gross Profit16,54025,17834,47719,69713,54310,7738,0483,8041,938
Admin Expenses36,72741,29815,58716,78110,760-51,29132,28340,0341,938
Operating Profit-20,187-16,12018,8902,9162,78362,064-24,235-36,230
Interest Payable
Interest Receivable875
Pre-Tax Profit-20,187-16,12018,8902,9162,78362,072-24,228-36,225
Tax-3,589-554-529-11,794
Profit After Tax-20,187-16,12015,3012,3622,25450,278-24,228-36,225
Dividends Paid
Retained Profit-20,187-16,12015,3012,3622,25450,278-24,228-36,225
Employee Costs51,63648,30523,45922,83922,65221,63321,26420,45121,353
Number Of Employees221111111
EBITDA*-20,187-16,12018,8902,9162,78362,064-20,146-35,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets8,73810,28012,09414,22816,73919,69323,16826,731
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,73810,28012,09414,22816,73919,69323,16826,731
Stock & work in progress
Trade Debtors6,78528,24545,55419,2657,5331,9458551,2581,013
Group Debtors
Misc Debtors
Cash3,1532,147
misc current assets
total current assets6,78528,24545,55419,2657,5331,9454,0083,4051,013
total assets15,52338,52557,64833,49324,27221,63827,17630,1361,013
Bank overdraft
Bank loan
Trade Creditors 31,76331,38347,25631,73531,54331,16321,893625
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities31,76331,38347,25631,73531,54331,16321,893625
loans
hp & lease commitments
Accruals and Deferred Income6506506507,317650650
other liabilities9,67512,870
provisions
total long term liabilities10,32513,5206507,317650650
total liabilities42,08844,90347,90639,05232,19331,81321,893625
net assets-26,565-6,3789,742-5,559-7,921-10,1755,28329,5111,013
total shareholders funds-26,565-6,3789,742-5,559-7,921-10,1755,28329,5111,013
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-20,187-16,12018,8902,9162,78362,064-24,235-36,230
Depreciation4,089835
Amortisation
Tax-3,589-554-529-11,794
Stock
Debtors-21,460-17,30926,28911,7325,5881,090-4032451,013
Creditors380-15,87315,5211923809,27021,268625
Accruals and Deferred Income-6,6676,667650
Deferred Taxes & Provisions
Cash flow from operations1,653-14,684-2,134-2,511-2,95459,1001,525-35,015-1,013
Investing Activities
capital expenditure1,5421,8142,1342,5112,9543,475-526-27,566
Change in Investments
cash flow from investments1,5421,8142,1342,5112,9543,475-526-27,566
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,19512,870
share issue-65,73664,7231,013
interest875
cash flow from financing-3,19512,870-65,728764,7281,013
cash and cash equivalents
cash-3,1531,0062,147
overdraft
change in cash-3,1531,0062,147

kept limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kept limited. Get real-time insights into kept limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kept Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kept limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BL7 area or any other competitors across 12 key performance metrics.

kept limited Ownership

KEPT LIMITED group structure

Kept Limited has no subsidiary companies.

Ultimate parent company

KEPT LIMITED

08487417

KEPT LIMITED Shareholders

kate youngman 40%
david youngman 30%
andrea lee hough 30%

kept limited directors

Kept Limited currently has 1 director, Mrs Andrea Hough serving since Jun 2014.

officercountryagestartendrole
Mrs Andrea HoughEngland63 years Jun 2014- Director

P&L

April 2023

turnover

75.7k

-35%

operating profit

-20.2k

0%

gross margin

21.9%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-26.6k

+3.17%

total assets

15.5k

-0.6%

cash

0

0%

net assets

Total assets minus all liabilities

kept limited company details

company number

08487417

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1, dunscar industrial estate, black, bolton, BL7 9PQ

Bank

-

Legal Advisor

-

kept limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kept limited.

kept limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEPT LIMITED. This can take several minutes, an email will notify you when this has completed.

kept limited Companies House Filings - See Documents

datedescriptionview/download