woodland ground maintenance limited

Live EstablishedMicroRapid

woodland ground maintenance limited Company Information

Share WOODLAND GROUND MAINTENANCE LIMITED

Company Number

08489182

Shareholders

daniel frith

jenny frith

Group Structure

View All

Industry

Landscape service activities

 

Registered Address

green shutters hall road, rochford, SS4 1NX

Website

-

woodland ground maintenance limited Estimated Valuation

£53.3k

Pomanda estimates the enterprise value of WOODLAND GROUND MAINTENANCE LIMITED at £53.3k based on a Turnover of £143k and 0.37x industry multiple (adjusted for size and gross margin).

woodland ground maintenance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODLAND GROUND MAINTENANCE LIMITED at £0 based on an EBITDA of £-4.3k and a 3.22x industry multiple (adjusted for size and gross margin).

woodland ground maintenance limited Estimated Valuation

£10.2k

Pomanda estimates the enterprise value of WOODLAND GROUND MAINTENANCE LIMITED at £10.2k based on Net Assets of £3.9k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodland Ground Maintenance Limited Overview

Woodland Ground Maintenance Limited is a live company located in rochford, SS4 1NX with a Companies House number of 08489182. It operates in the landscape service activities sector, SIC Code 81300. Founded in April 2013, it's largest shareholder is daniel frith with a 50% stake. Woodland Ground Maintenance Limited is a established, micro sized company, Pomanda has estimated its turnover at £143k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodland Ground Maintenance Limited Health Check

Pomanda's financial health check has awarded Woodland Ground Maintenance Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £143k, make it smaller than the average company (£221.2k)

£143k - Woodland Ground Maintenance Limited

£221.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (10.6%)

46% - Woodland Ground Maintenance Limited

10.6% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)

42.9% - Woodland Ground Maintenance Limited

42.9% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (5.3%)

-3% - Woodland Ground Maintenance Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Woodland Ground Maintenance Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)

£24.4k - Woodland Ground Maintenance Limited

£24.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.5k, this is equally as efficient (£71.5k)

£71.5k - Woodland Ground Maintenance Limited

£71.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Woodland Ground Maintenance Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Woodland Ground Maintenance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodland Ground Maintenance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (25 weeks)

124 weeks - Woodland Ground Maintenance Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.5%, this is a lower level of debt than the average (56.1%)

34.5% - Woodland Ground Maintenance Limited

56.1% - Industry AVG

WOODLAND GROUND MAINTENANCE LIMITED financials

EXPORTms excel logo

Woodland Ground Maintenance Limited's latest turnover from March 2024 is estimated at £143 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Woodland Ground Maintenance Limited has 2 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover142,960142,218103,70146,36096,176100,852136,155145,52050,64043,66022,976
Other Income Or Grants
Cost Of Sales81,65485,57565,21730,73559,00959,10472,64381,65730,17724,09911,825
Gross Profit61,30656,64338,48415,62537,16741,74963,51263,86320,46319,56111,151
Admin Expenses65,65348,36033,31914,63039,16539,39864,77461,78913,72621,29014,873
Operating Profit-4,3478,2835,165995-1,9982,351-1,2622,0746,737-1,729-3,722
Interest Payable1,1052,3451,909928214206
Interest Receivable1,0391,111190211147616362616
Pre-Tax Profit-4,4127,0493,44688-1,9872,185-1,4622,0906,773-1,703-3,706
Tax-1,762-655-17-415-397-1,354
Profit After Tax-4,4125,2872,79171-1,9871,770-1,4621,6935,418-1,703-3,706
Dividends Paid
Retained Profit-4,4125,2872,79171-1,9871,770-1,4621,6935,418-1,703-3,706
Employee Costs48,70245,37948,11246,73242,12548,47547,88945,97447,56422,33822,152
Number Of Employees22222222211
EBITDA*-4,3478,2835,165995-1,9982,351-1,2622,0746,737-1,729-3,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors9,7552,0819,7319,29514,76224,1412,520919
Group Debtors
Misc Debtors1,03411,59312,67314,9249,95010,7503,481803
Cash4,85934,73217,57133,0378,86112,6372,41010,2493,9616,255
misc current assets
total current assets5,89334,73238,91947,79133,51631,88225,51230,03213,5723,9617,174
total assets5,89334,73238,91947,79133,51631,88225,51230,03213,5723,9617,174
Bank overdraft6,326
Bank loan6,4836,4834,322
Trade Creditors 4910,33715,5151,0799838,42110,780
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,0336,8249,81417,10623,05614,25718,84627,15112,480849
total current liabilities2,03313,30716,29721,47733,39329,77225,17228,23013,4639,27010,780
loans13,15319,63726,120
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities13,15319,63726,120
total liabilities2,03326,46035,93447,59733,39329,77225,17228,23013,4639,27010,780
net assets3,8608,2722,9851941232,1103401,802109-5,309-3,606
total shareholders funds3,8608,2722,9851941232,1103401,802109-5,309-3,606
Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-4,3478,2835,165995-1,9982,351-1,2622,0746,737-1,729-3,722
Depreciation
Amortisation
Tax-1,762-655-17-415-397-1,354
Stock
Debtors1,034-21,3486,594-9,9015,410-6,267-2,11024,2993,323-919919
Creditors-49-10,288-5,17815,515-1,07996-7,438-2,35910,780
Accruals and Deferred Income-4,791-2,990-7,292-5,9508,799-4,589-8,30514,67111,631849
Deferred Taxes & Provisions
Cash flow from operations-10,17224,879-9,425-5,359-3,78719,129-8,536-7,8556,253-2,3206,139
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-6,4832,1614,322
Group/Directors Accounts
Other Short Term Loans
Long term loans-13,153-6,484-6,48326,120
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-66-1,234-1,719-90711-167-20016362616
cash flow from financing-19,702-7,718-6,04129,53511-167-200163626116
cash and cash equivalents
cash-29,87317,161-15,46624,176-3,77612,637-2,410-7,8396,288-2,2946,255
overdraft-6,3266,326
change in cash-29,87317,161-15,46624,176-3,77618,963-8,736-7,8396,288-2,2946,255

woodland ground maintenance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodland ground maintenance limited. Get real-time insights into woodland ground maintenance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodland Ground Maintenance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodland ground maintenance limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS4 area or any other competitors across 12 key performance metrics.

woodland ground maintenance limited Ownership

WOODLAND GROUND MAINTENANCE LIMITED group structure

Woodland Ground Maintenance Limited has no subsidiary companies.

Ultimate parent company

WOODLAND GROUND MAINTENANCE LIMITED

08489182

WOODLAND GROUND MAINTENANCE LIMITED Shareholders

daniel frith 50%
jenny frith 50%

woodland ground maintenance limited directors

Woodland Ground Maintenance Limited currently has 2 directors. The longest serving directors include Mr Daniel Frith (Apr 2013) and Mrs Jenny Frith (Apr 2013).

officercountryagestartendrole
Mr Daniel Frith45 years Apr 2013- Director
Mrs Jenny Frith42 years Apr 2013- Director

P&L

March 2024

turnover

143k

+1%

operating profit

-4.3k

0%

gross margin

42.9%

+7.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.9k

-0.53%

total assets

5.9k

-0.83%

cash

4.9k

-0.86%

net assets

Total assets minus all liabilities

woodland ground maintenance limited company details

company number

08489182

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MWS

auditor

-

address

green shutters hall road, rochford, SS4 1NX

Bank

-

Legal Advisor

-

woodland ground maintenance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodland ground maintenance limited.

woodland ground maintenance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODLAND GROUND MAINTENANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

woodland ground maintenance limited Companies House Filings - See Documents

datedescriptionview/download