angel house kids club limited

Live EstablishedMicroDeclining

angel house kids club limited Company Information

Share ANGEL HOUSE KIDS CLUB LIMITED

Company Number

08493113

Shareholders

elizabeth aghegbegie saibu

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

98 mcgrath road, london, E15 4SU

Website

-

angel house kids club limited Estimated Valuation

£384.8k

Pomanda estimates the enterprise value of ANGEL HOUSE KIDS CLUB LIMITED at £384.8k based on a Turnover of £396.7k and 0.97x industry multiple (adjusted for size and gross margin).

angel house kids club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGEL HOUSE KIDS CLUB LIMITED at £0 based on an EBITDA of £-5.6k and a 4.85x industry multiple (adjusted for size and gross margin).

angel house kids club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGEL HOUSE KIDS CLUB LIMITED at £0 based on Net Assets of £-67.5k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angel House Kids Club Limited Overview

Angel House Kids Club Limited is a live company located in london, E15 4SU with a Companies House number of 08493113. It operates in the pre-primary education sector, SIC Code 85100. Founded in April 2013, it's largest shareholder is elizabeth aghegbegie saibu with a 100% stake. Angel House Kids Club Limited is a established, micro sized company, Pomanda has estimated its turnover at £396.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Angel House Kids Club Limited Health Check

Pomanda's financial health check has awarded Angel House Kids Club Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £396.7k, make it smaller than the average company (£717.9k)

£396.7k - Angel House Kids Club Limited

£717.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.6%)

-14% - Angel House Kids Club Limited

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Angel House Kids Club Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (4.4%)

-1.4% - Angel House Kids Club Limited

4.4% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (30)

13 - Angel House Kids Club Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Angel House Kids Club Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.5k, this is equally as efficient (£30.5k)

£30.5k - Angel House Kids Club Limited

£30.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Angel House Kids Club Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Angel House Kids Club Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Angel House Kids Club Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Angel House Kids Club Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 335.5%, this is a higher level of debt than the average (16.6%)

335.5% - Angel House Kids Club Limited

16.6% - Industry AVG

ANGEL HOUSE KIDS CLUB LIMITED financials

EXPORTms excel logo

Angel House Kids Club Limited's latest turnover from March 2024 is estimated at £396.7 thousand and the company has net assets of -£67.5 thousand. According to their latest financial statements, Angel House Kids Club Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Jun 2020Jun 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover396,738347,987274,221629,917831,3161,628,106300,225249,283204,113173,439231,088
Other Income Or Grants
Cost Of Sales227,834187,929154,354359,230443,347874,991156,437132,963109,49686,212111,328
Gross Profit168,904160,057119,867270,687387,969753,115143,788116,32094,61887,227119,760
Admin Expenses174,456188,804170,536275,797387,969714,293141,973120,71995,72791,248120,714
Operating Profit-5,552-28,747-50,669-5,11038,8221,815-4,399-1,109-4,021-954
Interest Payable3986
Interest Receivable711069312114
Pre-Tax Profit-5,520-28,649-50,666-5,11038,8221,815-4,396-1,097-4,010-950
Tax-7,376-345
Profit After Tax-5,520-28,649-50,666-5,11031,4461,470-4,396-1,097-4,010-950
Dividends Paid
Retained Profit-5,520-28,649-50,666-5,11031,4461,470-4,396-1,097-4,010-950
Employee Costs282,438245,329192,082189,493210,3461,217,226212,833170,213140,081110,736159,400
Number Of Employees131210101057119758
EBITDA*-5,552-28,747-50,669-5,11038,8221,815-4,399-1,109-4,021-954

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Jun 2020Jun 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)28,65724,25024,250
Total Fixed Assets28,65724,25024,250
Stock & work in progress
Trade Debtors20,65728,42128,4215,4214,6613,5903,1403,140
Group Debtors
Misc Debtors378
Cash2,7122,2932,1032,7171,496
misc current assets
total current assets2,7122,67120,65728,42128,4215,4214,6615,6935,8574,636
total assets28,65726,96226,92120,65728,42128,4215,4214,6615,6935,8574,636
Bank overdraft693
Bank loan
Trade Creditors 1,2431,8411,8413,9913,6002,6001,600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities38,58639,11925,590
total current liabilities39,27939,11925,5901,2431,8411,8413,9913,6002,6001,600
loans163
hp & lease commitments
Accruals and Deferred Income5,3712,6001,8002,4001,200
other liabilities56,86049,80534,4812,0614,1174,1175,0428,9147,2506,7174,286
provisions
total long term liabilities56,86049,80534,6442,0614,1174,11710,41311,5149,0509,1175,486
total liabilities96,13988,92460,2343,3045,9585,95814,40415,11411,65010,7175,486
net assets-67,482-61,962-33,31317,35322,46322,463-8,983-10,453-5,957-4,860-850
total shareholders funds-67,482-61,962-33,31317,35322,46322,463-8,983-10,453-5,957-4,860-850
Mar 2024Mar 2023Mar 2022Mar 2021Jun 2020Jun 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-5,552-28,747-50,669-5,11038,8221,815-4,399-1,109-4,021-954
Depreciation
Amortisation
Tax-7,376-345
Stock
Debtors4,407-3783,971-7,76423,0007601,0714503,140
Creditors-1,243-598-2,1503911,0001,0001,600
Accruals and Deferred Income-53313,52925,590-5,3712,771800-6001,2001,200
Deferred Taxes & Provisions
Cash flow from operations-10,492-14,840-30,2932,0569253,872-3,670-1,159-1,221-2,894
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-163163
Hire Purchase and Lease Commitments
other long term liabilities7,05515,32432,420-2,056-925-3,8721,6645332,4314,286
share issue-100100
interest32983312114
cash flow from financing7,08715,25932,586-2,056-925-3,8721,5675452,4424,390
cash and cash equivalents
cash-2,7124192,293-2,103-6141,2211,496
overdraft693
change in cash-3,4054192,293-2,103-6141,2211,496

angel house kids club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for angel house kids club limited. Get real-time insights into angel house kids club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Angel House Kids Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for angel house kids club limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in E15 area or any other competitors across 12 key performance metrics.

angel house kids club limited Ownership

ANGEL HOUSE KIDS CLUB LIMITED group structure

Angel House Kids Club Limited has no subsidiary companies.

Ultimate parent company

ANGEL HOUSE KIDS CLUB LIMITED

08493113

ANGEL HOUSE KIDS CLUB LIMITED Shareholders

elizabeth aghegbegie saibu 100%

angel house kids club limited directors

Angel House Kids Club Limited currently has 1 director, Mrs Elizabeth Saibu serving since Apr 2013.

officercountryagestartendrole
Mrs Elizabeth SaibuEngland78 years Apr 2013- Director

P&L

March 2024

turnover

396.7k

+14%

operating profit

-5.6k

0%

gross margin

42.6%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-67.5k

+0.09%

total assets

28.7k

+0.06%

cash

0

-1%

net assets

Total assets minus all liabilities

angel house kids club limited company details

company number

08493113

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MAAGE ACCOUNTANCY SERVICES

auditor

-

address

98 mcgrath road, london, E15 4SU

Bank

-

Legal Advisor

-

angel house kids club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to angel house kids club limited.

angel house kids club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGEL HOUSE KIDS CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

angel house kids club limited Companies House Filings - See Documents

datedescriptionview/download