city crossfit limited
city crossfit limited Company Information
Company Number
08500424
Next Accounts
Dec 2025
Shareholders
kamil choleva
adam derby bailey
View AllGroup Structure
View All
Industry
Fitness facilities
Registered Address
movement labs 78 alie street, london, E1 8PZ
Website
tricitiescrossfit.comcity crossfit limited Estimated Valuation
Pomanda estimates the enterprise value of CITY CROSSFIT LIMITED at £772.3k based on a Turnover of £786.6k and 0.98x industry multiple (adjusted for size and gross margin).
city crossfit limited Estimated Valuation
Pomanda estimates the enterprise value of CITY CROSSFIT LIMITED at £219.8k based on an EBITDA of £49.7k and a 4.42x industry multiple (adjusted for size and gross margin).
city crossfit limited Estimated Valuation
Pomanda estimates the enterprise value of CITY CROSSFIT LIMITED at £737.5k based on Net Assets of £200.4k and 3.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
City Crossfit Limited Overview
City Crossfit Limited is a live company located in london, E1 8PZ with a Companies House number of 08500424. It operates in the fitness facilities sector, SIC Code 93130. Founded in April 2013, it's largest shareholder is kamil choleva with a 36.9% stake. City Crossfit Limited is a established, small sized company, Pomanda has estimated its turnover at £786.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
City Crossfit Limited Health Check
Pomanda's financial health check has awarded City Crossfit Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £786.6k, make it larger than the average company (£218.6k)
- City Crossfit Limited
£218.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (15.7%)
- City Crossfit Limited
15.7% - Industry AVG
Production
with a gross margin of 54.9%, this company has a higher cost of product (86.2%)
- City Crossfit Limited
86.2% - Industry AVG
Profitability
an operating margin of 6.3% make it more profitable than the average company (4.8%)
- City Crossfit Limited
4.8% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
- City Crossfit Limited
6 - Industry AVG
Pay Structure
on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)
- City Crossfit Limited
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £98.3k, this is more efficient (£64.2k)
- City Crossfit Limited
£64.2k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (13 days)
- City Crossfit Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (76 days)
- City Crossfit Limited
76 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- City Crossfit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - City Crossfit Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.6%, this is a lower level of debt than the average (79%)
11.6% - City Crossfit Limited
79% - Industry AVG
CITY CROSSFIT LIMITED financials
City Crossfit Limited's latest turnover from March 2024 is estimated at £786.6 thousand and the company has net assets of £200.4 thousand. According to their latest financial statements, we estimate that City Crossfit Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 486,708 | 446,019 | 373,381 | 266,880 | 31,693 | ||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | -129,551 | -164,145 | 115,678 | 142,419 | -34,767 | ||||||
| Tax | -24,315 | -21,491 | |||||||||
| Profit After Tax | -129,551 | -164,145 | 91,363 | 120,928 | -34,767 | ||||||
| Dividends Paid | |||||||||||
| Retained Profit | -129,551 | -164,145 | 91,363 | 120,928 | -34,767 | ||||||
| Employee Costs | 229,240 | 166,297 | 26,131 | 1,241 | 1,000 | ||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 112,294 | 108,374 | 104,454 | 111,454 | 153,286 | 185,560 | 231,951 | 41,705 | 48,276 | 55,132 | |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 112,294 | 108,374 | 104,454 | 111,454 | 153,286 | 185,560 | 231,951 | 41,705 | 48,276 | 55,132 | |
| Stock & work in progress | |||||||||||
| Trade Debtors | 114,407 | 91,531 | 227,663 | 273,319 | 228,786 | 136,945 | 291,357 | 210,647 | 801 | ||
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 227,645 | 62,799 | |||||||||
| misc current assets | |||||||||||
| total current assets | 114,407 | 91,531 | 227,663 | 273,319 | 227,645 | 228,786 | 136,945 | 291,357 | 210,647 | 63,600 | |
| total assets | 226,701 | 199,905 | 332,117 | 384,773 | 380,931 | 414,346 | 368,896 | 333,062 | 258,923 | 118,732 | |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 10,501 | 10,501 | 10,501 | 5,283 | |||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 10,501 | 10,501 | 10,501 | 5,283 | |||||||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 15,836 | 26,337 | 36,837 | 50,000 | 6,311 | 12,529 | 18,748 | 12,000 | |||
| provisions | |||||||||||
| total long term liabilities | 15,836 | 26,337 | 36,837 | 50,000 | 6,311 | 12,529 | 18,748 | 12,000 | |||
| total liabilities | 26,337 | 36,838 | 47,338 | 50,000 | 6,311 | 17,812 | 18,748 | 12,000 | |||
| net assets | 200,364 | 163,067 | 284,779 | 334,773 | 380,931 | 414,346 | 362,585 | 315,250 | 240,175 | 106,732 | |
| total shareholders funds | 200,364 | 163,067 | 284,779 | 334,773 | 380,931 | 414,346 | 362,585 | 315,250 | 240,175 | 106,732 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 3,920 | 7,000 | 12,293 | 1,160 | |||||||
| Amortisation | |||||||||||
| Tax | -24,315 | -21,491 | |||||||||
| Stock | |||||||||||
| Debtors | 22,876 | -136,132 | -45,656 | 273,319 | -228,786 | 91,841 | -154,412 | 80,710 | 209,846 | 801 | |
| Creditors | 10,501 | -5,283 | 5,283 | ||||||||
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -10,501 | -10,500 | -13,163 | 50,000 | -6,311 | -6,218 | -6,219 | 6,748 | 12,000 | ||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | -2,661 | 100,988 | -22,507 | 19,263 | 153,499 | ||||||
| cash and cash equivalents | |||||||||||
| cash | -227,645 | 227,645 | -62,799 | 62,799 | |||||||
| overdraft | |||||||||||
| change in cash | -227,645 | 227,645 | -62,799 | 62,799 |
city crossfit limited Credit Report and Business Information
City Crossfit Limited Competitor Analysis
Perform a competitor analysis for city crossfit limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.
city crossfit limited Ownership
CITY CROSSFIT LIMITED group structure
City Crossfit Limited has no subsidiary companies.
Ultimate parent company
CITY CROSSFIT LIMITED
08500424
city crossfit limited directors
City Crossfit Limited currently has 2 directors. The longest serving directors include Mr Adam Bailey (Apr 2013) and Mr Kamil Choleva (Apr 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Bailey | England | 40 years | Apr 2013 | - | Director |
| Mr Kamil Choleva | United Kingdom | 46 years | Apr 2013 | - | Director |
P&L
March 2024turnover
786.6k
+62%
operating profit
49.7k
0%
gross margin
54.9%
-1.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
200.4k
+0.23%
total assets
226.7k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
city crossfit limited company details
company number
08500424
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
movement labs 78 alie street, london, E1 8PZ
Bank
-
Legal Advisor
-
city crossfit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to city crossfit limited.
city crossfit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CITY CROSSFIT LIMITED. This can take several minutes, an email will notify you when this has completed.
city crossfit limited Companies House Filings - See Documents
| date | description | view/download |
|---|
