brown's emporium limited
brown's emporium limited Company Information
Company Number
08501601
Website
https://porterandbrown.co.ukRegistered Address
cornerstone house midland way, thornbury, bristol, BS35 2BS
Industry
Other retail sale not in stores, stalls or markets
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Ron Brown11 Years
Shareholders
ron brown 100%
brown's emporium limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN'S EMPORIUM LIMITED at £112 based on a Turnover of £429 and 0.26x industry multiple (adjusted for size and gross margin).
brown's emporium limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN'S EMPORIUM LIMITED at £0 based on an EBITDA of £0 and a 2.44x industry multiple (adjusted for size and gross margin).
brown's emporium limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN'S EMPORIUM LIMITED at £0 based on Net Assets of £-179 and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brown's Emporium Limited Overview
Brown's Emporium Limited is a live company located in bristol, BS35 2BS with a Companies House number of 08501601. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in April 2013, it's largest shareholder is ron brown with a 100% stake. Brown's Emporium Limited is a established, micro sized company, Pomanda has estimated its turnover at £429.2 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brown's Emporium Limited Health Check
Pomanda's financial health check has awarded Brown'S Emporium Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £429.2, make it smaller than the average company (£980k)
- Brown's Emporium Limited
£980k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.6%)
- Brown's Emporium Limited
5.6% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (31.9%)
- Brown's Emporium Limited
31.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Brown's Emporium Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Brown's Emporium Limited
10 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- Brown's Emporium Limited
£34k - Industry AVG
Efficiency
resulting in sales per employee of £429.2, this is less efficient (£190.2k)
- Brown's Emporium Limited
£190.2k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (33 days)
- Brown's Emporium Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 219 days, this is slower than average (36 days)
- Brown's Emporium Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brown's Emporium Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brown's Emporium Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 717.2%, this is a higher level of debt than the average (65.9%)
717.2% - Brown's Emporium Limited
65.9% - Industry AVG
BROWN'S EMPORIUM LIMITED financials
Brown'S Emporium Limited's latest turnover from April 2023 is estimated at £429 and the company has net assets of -£179. According to their latest financial statements, we estimate that Brown'S Emporium Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 209 | 0 | 0 |
| total assets | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 209 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 0 | 0 |
| net assets | -179 | -179 | -179 | -179 | -179 | -179 | -179 | 1 | 0 | 0 |
| total shareholders funds | -179 | -179 | -179 | -179 | -179 | -179 | -179 | 1 | 0 | 0 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -209 | 209 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -209 | 209 | 0 | 0 |
brown's emporium limited Credit Report and Business Information
Brown's Emporium Limited Competitor Analysis
Perform a competitor analysis for brown's emporium limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS35 area or any other competitors across 12 key performance metrics.
brown's emporium limited Ownership
BROWN'S EMPORIUM LIMITED group structure
Brown'S Emporium Limited has no subsidiary companies.
Ultimate parent company
BROWN'S EMPORIUM LIMITED
08501601
brown's emporium limited directors
Brown'S Emporium Limited currently has 1 director, Mr Ron Brown serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ron Brown | United Kingdom | 62 years | May 2013 | - | Director |
P&L
April 2023turnover
429.2
+3%
operating profit
0
0%
gross margin
19.6%
+11.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-179
0%
total assets
29
0%
cash
0
0%
net assets
Total assets minus all liabilities
brown's emporium limited company details
company number
08501601
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
April 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
cornerstone house midland way, thornbury, bristol, BS35 2BS
last accounts submitted
April 2023
brown's emporium limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brown's emporium limited.
brown's emporium limited Companies House Filings - See Documents
| date | description | view/download |
|---|
