Pomanda estimates the enterprise value of MAESTROSTAR LIMITED at £842.8k based on a Turnover of £1m and 0.81x industry multiple (adjusted for size and gross margin).
maestrostar limitedEstimated Valuation
£190k
Pomanda estimates the enterprise value of MAESTROSTAR LIMITED at £190k based on an EBITDA of £43.7k and a 4.34x industry multiple (adjusted for size and gross margin).
maestrostar limitedEstimated Valuation
£23.5m
Pomanda estimates the enterprise value of MAESTROSTAR LIMITED at £23.5m based on Net Assets of £9.8m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maestrostar LimitedOverview
Maestrostar Limited is a live company located in london, W1U 6JW with a Companies House number of 08502068. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2013, it's largest shareholder is
maestrostar holdings ltd
with a 100% stake. Maestrostar Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Maestrostar Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
5 Regular
1 Weak
Size
annual sales of £1m, make it larger than the average company (£848.9k)
£1m - Maestrostar Limited
£848.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Maestrostar Limited
- - Industry AVG
Production
with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)
40.2% - Maestrostar Limited
40.2% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (5.7%)
4.2% - Maestrostar Limited
5.7% - Industry AVG
Employees
with 15 employees, this is similar to the industry average (14)
15 - Maestrostar Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Maestrostar Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £69.7k, this is equally as efficient (£73.6k)
£69.7k - Maestrostar Limited
£73.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Maestrostar Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (37 days)
105 days - Maestrostar Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maestrostar Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 51 weeks, this is average cash available to meet short term requirements (56 weeks)
51 weeks - Maestrostar Limited
56 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (38.2%)
1.8% - Maestrostar Limited
38.2% - Industry AVG
MAESTROSTAR LIMITED financials
EXPORT
Maestrostar Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £9.8 million. According to their latest financial statements, we estimate that Maestrostar Limited has 15 employees and maintains cash reserves of £177.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
1,045,522
516,799
Other Income Or Grants
Cost Of Sales
624,860
306,119
Gross Profit
420,662
210,680
Admin Expenses
376,913
225,855
-33,400
-341,760
-11,628,579
Operating Profit
43,749
-15,175
33,400
341,760
11,628,579
Interest Payable
Interest Receivable
9,793
6,767
993
71
Pre-Tax Profit
53,541
-8,408
34,393
341,831
11,628,579
Tax
-13,385
-6,535
-64,948
-2,209,430
Profit After Tax
40,156
-8,408
27,858
276,883
9,419,149
Dividends Paid
Retained Profit
40,156
-8,408
27,858
276,883
9,419,149
Employee Costs
435,660
226,099
Number Of Employees
15
8
EBITDA*
43,749
-15,175
33,400
341,760
11,628,579
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
9,588,350
9,491,800
9,481,204
9,460,679
9,419,149
Cash
177,782
195,267
123,158
141,517
100
misc current assets
170,106
126,015
127,128
96,436
total current assets
9,936,238
9,813,082
9,731,490
9,698,632
9,419,249
total assets
9,936,238
9,813,082
9,731,490
9,698,632
9,419,249
Bank overdraft
Bank loan
Trade Creditors
180,500
97,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
7,500
2,500
total current liabilities
180,500
97,500
7,500
2,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
180,500
97,500
7,500
2,500
net assets
9,755,738
9,715,582
9,723,990
9,696,132
9,419,249
total shareholders funds
9,755,738
9,715,582
9,723,990
9,696,132
9,419,249
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
43,749
-15,175
33,400
341,760
11,628,579
Depreciation
Amortisation
Tax
-13,385
-6,535
-64,948
-2,209,430
Stock
Debtors
96,550
10,596
20,525
41,530
9,419,149
Creditors
83,000
97,500
Accruals and Deferred Income
-7,500
5,000
2,500
Deferred Taxes & Provisions
Cash flow from operations
16,814
64,229
11,340
237,782
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
9,793
6,767
993
71
cash flow from financing
9,793
6,767
993
71
100
cash and cash equivalents
cash
-17,485
72,109
-18,359
141,417
100
overdraft
change in cash
-17,485
72,109
-18,359
141,417
100
maestrostar limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maestrostar limited. Get real-time insights into maestrostar limited's credit score, group structure and payment trends.
Perform a competitor analysis for maestrostar limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.
maestrostar limited Ownership
MAESTROSTAR LIMITED group structure
Maestrostar Limited has no subsidiary companies.
Ultimate parent company
MAESTROSTAR LIMITED
08502068
MAESTROSTAR LIMITED Shareholders
The sole shareholder of Maestrostar Limited is Maestrostar Holdings Ltd.
maestrostar holdings ltd
100%
maestrostar limited directors
Maestrostar Limited currently has 1 director, Ms Jacqueline Lyons serving since Apr 2013.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
9.8m
0%
total assets
9.9m
+0.01%
cash
177.8k
-0.09%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
maestrostar limited company details
company number
08502068
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
109 gloucester place, london, W1U 6JW
Bank
-
Legal Advisor
-
maestrostar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maestrostar limited.
maestrostar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAESTROSTAR LIMITED. This can take several minutes, an email will notify you when this has completed.
maestrostar limitedCompanies House Filings - See Documents
