whiteacre consulting ltd

Live EstablishedMicroHealthy

whiteacre consulting ltd Company Information

Share WHITEACRE CONSULTING LTD

Company Number

08502255

Shareholders

mr dimitrios maris

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

suite 1, 7th floor 50 broadway, london, SW1H 0BL

Website

-

whiteacre consulting ltd Estimated Valuation

£136.9k

Pomanda estimates the enterprise value of WHITEACRE CONSULTING LTD at £136.9k based on a Turnover of £124.2k and 1.1x industry multiple (adjusted for size and gross margin).

whiteacre consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITEACRE CONSULTING LTD at £0 based on an EBITDA of £-32.3k and a 4.28x industry multiple (adjusted for size and gross margin).

whiteacre consulting ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WHITEACRE CONSULTING LTD at £1.1m based on Net Assets of £867.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whiteacre Consulting Ltd Overview

Whiteacre Consulting Ltd is a live company located in london, SW1H 0BL with a Companies House number of 08502255. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2013, it's largest shareholder is mr dimitrios maris with a 100% stake. Whiteacre Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £124.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whiteacre Consulting Ltd Health Check

Pomanda's financial health check has awarded Whiteacre Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £124.2k, make it smaller than the average company (£18.4m)

£124.2k - Whiteacre Consulting Ltd

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)

14% - Whiteacre Consulting Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Whiteacre Consulting Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of -26% make it less profitable than the average company (4.9%)

-26% - Whiteacre Consulting Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (103)

1 - Whiteacre Consulting Ltd

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Whiteacre Consulting Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.2k, this is less efficient (£182.7k)

£124.2k - Whiteacre Consulting Ltd

£182.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Whiteacre Consulting Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is close to average (45 days)

42 days - Whiteacre Consulting Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whiteacre Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Whiteacre Consulting Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a lower level of debt than the average (68.9%)

58.1% - Whiteacre Consulting Ltd

68.9% - Industry AVG

WHITEACRE CONSULTING LTD financials

EXPORTms excel logo

Whiteacre Consulting Ltd's latest turnover from April 2023 is estimated at £124.2 thousand and the company has net assets of £867.7 thousand. According to their latest financial statements, Whiteacre Consulting Ltd has 1 employee and maintains cash reserves of £32.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover124,177167,91683,34884,34986,1125,33019,97826,9307,312,1560
Other Income Or Grants0000000000
Cost Of Sales80,845109,27055,65755,47257,2363,56713,19218,0234,960,7410
Gross Profit43,33258,64727,69128,87728,8751,7636,7858,9062,351,4150
Admin Expenses75,628-7,099-214,61736,147321,613-328,262406,2196,6582,361,4450
Operating Profit-32,29665,746242,308-7,270-292,738330,025-399,4342,248-10,0300
Interest Payable0000000000
Interest Receivable1,3812834725169945083793480
Pre-Tax Profit-30,91566,028242,354-7,245-292,722331,020-398,9262,628-9,6820
Tax0-12,545-46,04700-62,8940-52500
Profit After Tax-30,91553,483196,307-7,245-292,722268,126-398,9262,102-9,6820
Dividends Paid0000000000
Retained Profit-30,91553,483196,307-7,245-292,722268,126-398,9262,102-9,6820
Employee Costs42,20039,35037,73336,79336,04534,48032,89532,9001,570,5470
Number Of Employees11111111480
EBITDA*-32,29665,746242,308-7,270-292,738330,025-399,4342,248-10,0300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other1,700,2421,700,2421,700,2421,700,2421,700,2421,891,815941,441941,441941,4410
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,700,2421,700,2421,700,2421,700,2421,700,2421,891,815941,441941,441941,4410
Stock & work in progress0000000000
Trade Debtors000000001,091,5650
Group Debtors00282,508248,894430,367473,645766,672766,67200
Misc Debtors336,786308,7651,1431,0386494,9503,1864,96200
Cash32,53632,47242,86850,2123413,854393,85012,397139,2170
misc current assets0000000000
total current assets369,322341,237326,519300,144431,357482,4491,163,708784,0311,230,7820
total assets2,069,5642,041,4792,026,7612,000,3862,131,5992,374,2642,105,1491,725,4722,172,2230
Bank overdraft00010000000
Bank loan0000000000
Trade Creditors 9,45404203723731,0203,9374,9951,094,7820
Group/Directors Accounts001,179,2181,349,5481,474,1611,424,5011,419,515640,22600
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,192,4591,142,9132,0401,6801,04401,08070800
total current liabilities1,201,9131,142,9131,181,6781,351,6101,475,5781,425,5211,424,532645,9291,094,7820
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,201,9131,142,9131,181,6781,351,6101,475,5781,425,5211,424,532645,9291,094,7820
net assets867,651898,566845,083648,776656,021948,743680,6171,079,5431,077,4410
total shareholders funds867,651898,566845,083648,776656,021948,743680,6171,079,5431,077,4410
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-32,29665,746242,308-7,270-292,738330,025-399,4342,248-10,0300
Depreciation0000000000
Amortisation0000000000
Tax0-12,545-46,04700-62,8940-52500
Stock0000000000
Debtors28,02125,11433,719-181,084-47,579-291,263-1,776-319,9311,091,5650
Creditors9,454-42048-1-647-2,917-1,058-1,089,7871,094,7820
Accruals and Deferred Income49,5461,140,8733606361,044-1,08037270800
Deferred Taxes & Provisions0000000000
Cash flow from operations-1,3171,168,540162,950174,449-244,762554,397-398,344-767,425-6,8130
Investing Activities
capital expenditure0000000000
Change in Investments0000-191,573950,37400941,4410
cash flow from investments0000191,573-950,37400-941,4410
Financing Activities
Bank loans0000000000
Group/Directors Accounts0-1,179,218-170,330-124,61349,6604,986779,289640,22600
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000001,087,1230
interest1,3812834725169945083793480
cash flow from financing1,381-1,178,935-170,283-124,58849,6765,980779,797640,6051,087,4710
cash and cash equivalents
cash64-10,396-7,34449,871-3,513-389,996381,453-126,820139,2170
overdraft00-1010000000
change in cash64-10,396-7,33449,861-3,513-389,996381,453-126,820139,2170

whiteacre consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whiteacre consulting ltd. Get real-time insights into whiteacre consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whiteacre Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whiteacre consulting ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW1H area or any other competitors across 12 key performance metrics.

whiteacre consulting ltd Ownership

WHITEACRE CONSULTING LTD group structure

Whiteacre Consulting Ltd has no subsidiary companies.

Ultimate parent company

WHITEACRE CONSULTING LTD

08502255

WHITEACRE CONSULTING LTD Shareholders

mr dimitrios maris 100%

whiteacre consulting ltd directors

Whiteacre Consulting Ltd currently has 1 director, Mr Jonathan Purdon serving since Dec 2016.

officercountryagestartendrole
Mr Jonathan PurdonEngland59 years Dec 2016- Director

P&L

April 2023

turnover

124.2k

-26%

operating profit

-32.3k

0%

gross margin

34.9%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

867.7k

-0.03%

total assets

2.1m

+0.01%

cash

32.5k

0%

net assets

Total assets minus all liabilities

whiteacre consulting ltd company details

company number

08502255

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

VISTRA TRUST COMPANY LIMITED

auditor

-

address

suite 1, 7th floor 50 broadway, london, SW1H 0BL

Bank

-

Legal Advisor

-

whiteacre consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to whiteacre consulting ltd.

whiteacre consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITEACRE CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

whiteacre consulting ltd Companies House Filings - See Documents

datedescriptionview/download