
Group Structure
View All
Industry
Wholesale of radio and television goods and of electrical household appliances (other than of gramophone records, audio tapes, compact discs and video tapes and the equipment on which these are played) n.e.c.
Registered Address
unit 3m, sparrow way, lakesview internati, canterbury, CT3 4JH
Website
electricaldirectstore.comPomanda estimates the enterprise value of ELECTRICAL DIRECT STORE LTD at £166.8k based on a Turnover of £499k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ELECTRICAL DIRECT STORE LTD at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ELECTRICAL DIRECT STORE LTD at £0 based on Net Assets of £-7.8k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Electrical Direct Store Ltd is a live company located in canterbury, CT3 4JH with a Companies House number of 08502782. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46439. Founded in April 2013, it's largest shareholder is nicholas peter ford with a 100% stake. Electrical Direct Store Ltd is a established, micro sized company, Pomanda has estimated its turnover at £499k with healthy growth in recent years.
Pomanda's financial health check has awarded Electrical Direct Store Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
3 Weak
Size
annual sales of £499k, make it smaller than the average company (£21.8m)
- Electrical Direct Store Ltd
£21.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.7%)
- Electrical Direct Store Ltd
5.7% - Industry AVG
Production
with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)
- Electrical Direct Store Ltd
22.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Electrical Direct Store Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Electrical Direct Store Ltd
42 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
- Electrical Direct Store Ltd
£51k - Industry AVG
Efficiency
resulting in sales per employee of £499k, this is equally as efficient (£499k)
- Electrical Direct Store Ltd
£499k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Electrical Direct Store Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Electrical Direct Store Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Electrical Direct Store Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Electrical Direct Store Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7852%, this is a higher level of debt than the average (60.4%)
7852% - Electrical Direct Store Ltd
60.4% - Industry AVG
Electrical Direct Store Ltd's latest turnover from June 2024 is estimated at £499 thousand and the company has net assets of -£7.8 thousand. According to their latest financial statements, Electrical Direct Store Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 45,323 | 59,128 | 3,242 | ||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 30,011 | 41,032 | 2,371 | ||||||||
Gross Profit | 15,312 | 18,096 | 871 | ||||||||
Admin Expenses | 23,830 | 24,113 | 9,554 | ||||||||
Operating Profit | -8,518 | -6,017 | -8,683 | ||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | -8,518 | -6,017 | -8,683 | ||||||||
Tax | |||||||||||
Profit After Tax | -8,518 | -6,017 | -8,683 | ||||||||
Dividends Paid | |||||||||||
Retained Profit | -8,518 | -6,017 | -8,683 | ||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* | -6,809 | -4,387 | -7,901 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 82 | 183 | 140 | ||||||||
Intangible Assets | 1,676 | 3,241 | 4,807 | 6,373 | 7,939 | 9,504 | 11,070 | 12,636 | 14,202 | ||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 1,676 | 3,241 | 4,807 | 6,373 | 7,939 | 9,504 | 11,152 | 12,819 | 14,342 | ||
Stock & work in progress | |||||||||||
Trade Debtors | 176 | 18 | 2,156 | 267 | 6 | ||||||
Group Debtors | |||||||||||
Misc Debtors | 100 | 100 | 100 | 100 | 100 | 100 | 429 | 327 | 100 | 278 | |
Cash | 1,157 | 999 | 321 | 176 | 1,132 | 1,786 | 545 | 1,125 | |||
misc current assets | |||||||||||
total current assets | 100 | 100 | 100 | 1,257 | 1,275 | 439 | 2,332 | 1,828 | 2,113 | 645 | 1,409 |
total assets | 100 | 100 | 1,776 | 4,498 | 6,082 | 6,812 | 10,271 | 11,332 | 13,265 | 13,464 | 15,751 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | |||||||||||
Group/Directors Accounts | 7,852 | 7,852 | 27,851 | 36,440 | 47,634 | 50,506 | 46,902 | 43,003 | 34,206 | 27,431 | 24,160 |
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 414 | 320 | 1,193 | 280 | 2,537 | 1,170 | 2,177 | 633 | 174 | ||
total current liabilities | 7,852 | 7,852 | 28,265 | 36,760 | 48,827 | 50,786 | 49,439 | 44,173 | 36,383 | 28,064 | 24,334 |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | |||||||||||
total liabilities | 7,852 | 7,852 | 28,265 | 36,760 | 48,827 | 50,786 | 49,439 | 44,173 | 36,383 | 28,064 | 24,334 |
net assets | -7,752 | -7,752 | -26,489 | -32,262 | -42,745 | -43,974 | -39,168 | -32,841 | -23,118 | -14,600 | -8,583 |
total shareholders funds | -7,752 | -7,752 | -26,489 | -32,262 | -42,745 | -43,974 | -39,168 | -32,841 | -23,118 | -14,600 | -8,583 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -8,518 | -6,017 | -8,683 | ||||||||
Depreciation | 82 | 143 | 64 | ||||||||
Amortisation | 1,565 | 1,566 | 1,566 | 1,565 | 1,566 | 1,566 | 1,566 | 782 | |||
Tax | |||||||||||
Stock | |||||||||||
Debtors | -176 | 158 | -2,038 | 1,460 | 369 | 227 | -184 | 284 | |||
Creditors | |||||||||||
Accruals and Deferred Income | -414 | 94 | -873 | 913 | -2,257 | 1,367 | -1,007 | 1,544 | 459 | 174 | |
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | -5,492 | -3,744 | -8,011 | ||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | -19,999 | -8,589 | -11,194 | -2,872 | 3,604 | 3,899 | 8,797 | 6,775 | 3,271 | 24,160 | |
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -1,157 | 158 | 678 | 145 | -956 | -654 | 1,241 | -580 | 1,125 | ||
overdraft | |||||||||||
change in cash | -1,157 | 158 | 678 | 145 | -956 | -654 | 1,241 | -580 | 1,125 |
Perform a competitor analysis for electrical direct store ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CT3 area or any other competitors across 12 key performance metrics.
ELECTRICAL DIRECT STORE LTD group structure
Electrical Direct Store Ltd has no subsidiary companies.
Ultimate parent company
ELECTRICAL DIRECT STORE LTD
08502782
Electrical Direct Store Ltd currently has 1 director, Mr Nicholas Ford serving since Apr 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Ford | 43 years | Apr 2013 | - | Director |
P&L
June 2024turnover
499k
-12%
operating profit
0
0%
gross margin
22.7%
+1.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-7.8k
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08502782
Type
Private limited with Share Capital
industry
46439 - Wholesale of radio and television goods and of electrical household appliances (other than of gramophone records, audio tapes, compact discs and video tapes and the equipment on which these are played) n.e.c.
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
MCCABE FORD WILLIAMS
auditor
-
address
unit 3m, sparrow way, lakesview internati, canterbury, CT3 4JH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to electrical direct store ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELECTRICAL DIRECT STORE LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|