bgm developments limited

Dissolved 

bgm developments limited Company Information

Share BGM DEVELOPMENTS LIMITED

Company Number

08504041

Shareholders

bgm group (uk) ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2nd floor 1 city road east, manchester, M15 4PN

Website

-

bgm developments limited Estimated Valuation

£277.3k

Pomanda estimates the enterprise value of BGM DEVELOPMENTS LIMITED at £277.3k based on a Turnover of £555.7k and 0.5x industry multiple (adjusted for size and gross margin).

bgm developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BGM DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-33.1k and a 3.95x industry multiple (adjusted for size and gross margin).

bgm developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BGM DEVELOPMENTS LIMITED at £0 based on Net Assets of £-28.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bgm Developments Limited Overview

Bgm Developments Limited is a dissolved company that was located in manchester, M15 4PN with a Companies House number of 08504041. It operated in the development of building projects sector, SIC Code 41100. Founded in April 2013, it's largest shareholder was bgm group (uk) ltd with a 100% stake. The last turnover for Bgm Developments Limited was estimated at £555.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bgm Developments Limited Health Check

Pomanda's financial health check has awarded Bgm Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £555.7k, make it smaller than the average company (£1.6m)

£555.7k - Bgm Developments Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (5.6%)

-35% - Bgm Developments Limited

5.6% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)

28.5% - Bgm Developments Limited

28.5% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (12%)

-7.4% - Bgm Developments Limited

12% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Bgm Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Bgm Developments Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.8k, this is equally as efficient (£277.8k)

£277.8k - Bgm Developments Limited

£277.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bgm Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bgm Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bgm Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bgm Developments Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Bgm Developments Limited

- - Industry AVG

BGM DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Bgm Developments Limited's latest turnover from July 2018 is estimated at £555.7 thousand and the company has net assets of -£28.4 thousand. According to their latest financial statements, Bgm Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2018Jan 2017Jan 2016Jan 2015Apr 2014
Turnover555,662540,766468,4742,019,3582,084,819
Other Income Or Grants
Cost Of Sales397,224372,627330,1501,448,0151,490,051
Gross Profit158,437168,139138,324571,344594,768
Admin Expenses199,777349,630-34,899465,557622,565
Operating Profit-41,340-181,491173,223105,787-27,797
Interest Payable
Interest Receivable25142215
Pre-Tax Profit-41,338-181,486173,238105,809-27,782
Tax-34,647-22,220
Profit After Tax-41,338-181,486138,59083,589-27,782
Dividends Paid
Retained Profit-41,338-181,486138,59083,589-27,782
Employee Costs84,63681,54080,841270,279292,262
Number Of Employees22278
EBITDA*-33,081-173,549176,526107,720-25,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2018Jan 2017Jan 2016Jan 2015Apr 2014
Tangible Assets12,26913,2115,9147,847
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,26913,2115,9147,847
Stock & work in progress639,591611,324518,626
Trade Debtors16,92727,137
Group Debtors7,3208,472
Misc Debtors22,39126,588
Cash7083,0852,6326,083
misc current assets
total current assets30,419677,736630,883551,846
total assets42,688690,947636,797559,693
Bank overdraft
Bank loan
Trade Creditors 33,358579,806585,905
Group/Directors Accounts19,58114,459295,307
other short term finances
hp & lease commitments2,343
other current liabilities8,8457,823166,763
total current liabilities28,42624,625495,428579,806585,905
loans
hp & lease commitments3,515
Accruals and Deferred Income
other liabilities
provisions1,6361,1211,1831,569
total long term liabilities5,1511,1211,1831,569
total liabilities28,42629,776496,549580,989587,474
net assets-28,42612,912194,39855,808-27,781
total shareholders funds-28,42612,912194,39855,808-27,781
Jul 2018Jan 2017Jan 2016Jan 2015Apr 2014
Operating Activities
Operating Profit-41,340-181,491173,223105,787-27,797
Depreciation8,2597,9423,3031,9332,570
Amortisation
Tax-34,647-22,220
Stock-639,59128,26792,698518,626
Debtors-29,711-5,34918,133-10,21027,137
Creditors-33,358-546,448-6,099585,905
Accruals and Deferred Income1,022-158,940166,763
Deferred Taxes & Provisions-1,636515-62-3861,569
Cash flow from operations-3,984279,608-284,268-3,47316,484
Investing Activities
capital expenditure4,010-7,000-10,600-10,417
Change in Investments
cash flow from investments4,010-7,000-10,600-10,417
Financing Activities
Bank loans
Group/Directors Accounts5,122-280,848295,307
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-5,8585,858
other long term liabilities
share issue1
interest25142215
cash flow from financing-734-274,985295,3212216
cash and cash equivalents
cash-708-2,377453-3,4516,083
overdraft
change in cash-708-2,377453-3,4516,083

bgm developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bgm developments limited. Get real-time insights into bgm developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bgm Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bgm developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in M15 area or any other competitors across 12 key performance metrics.

bgm developments limited Ownership

BGM DEVELOPMENTS LIMITED group structure

Bgm Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

BGM DEVELOPMENTS LIMITED

08504041

BGM DEVELOPMENTS LIMITED Shareholders

bgm group (uk) ltd 100%

bgm developments limited directors

Bgm Developments Limited currently has 2 directors. The longest serving directors include Mr Anthony Howarth (Apr 2013) and Mrs Louise Howarth (Jan 2016).

officercountryagestartendrole
Mr Anthony HowarthEngland45 years Apr 2013- Director
Mrs Louise HowarthEngland45 years Jan 2016- Director

P&L

July 2018

turnover

555.7k

+3%

operating profit

-41.3k

0%

gross margin

28.6%

-8.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2018

net assets

-28.4k

-3.2%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bgm developments limited company details

company number

08504041

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2018

previous names

N/A

accountant

KAY JOHNSON GEE LLP

auditor

-

address

2nd floor 1 city road east, manchester, M15 4PN

Bank

-

Legal Advisor

-

bgm developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bgm developments limited.

bgm developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BGM DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

bgm developments limited Companies House Filings - See Documents

datedescriptionview/download