m.afolabi & co ltd.

Live EstablishedMicroHealthy

m.afolabi & co ltd. Company Information

Share M.AFOLABI & CO LTD.

Company Number

08507114

Shareholders

michael afolabi

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

46 roden street, london, N7 6QL

Website

-

m.afolabi & co ltd. Estimated Valuation

£56.8k

Pomanda estimates the enterprise value of M.AFOLABI & CO LTD. at £56.8k based on a Turnover of £79k and 0.72x industry multiple (adjusted for size and gross margin).

m.afolabi & co ltd. Estimated Valuation

£65.3k

Pomanda estimates the enterprise value of M.AFOLABI & CO LTD. at £65.3k based on an EBITDA of £14.2k and a 4.62x industry multiple (adjusted for size and gross margin).

m.afolabi & co ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of M.AFOLABI & CO LTD. at £0 based on Net Assets of £-55.4k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.afolabi & Co Ltd. Overview

M.afolabi & Co Ltd. is a live company located in london, N7 6QL with a Companies House number of 08507114. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2013, it's largest shareholder is michael afolabi with a 100% stake. M.afolabi & Co Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £79k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.afolabi & Co Ltd. Health Check

Pomanda's financial health check has awarded M.Afolabi & Co Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £79k, make it smaller than the average company (£189.9k)

£79k - M.afolabi & Co Ltd.

£189.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9%)

11% - M.afolabi & Co Ltd.

9% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a higher cost of product (95%)

52.3% - M.afolabi & Co Ltd.

95% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (8.5%)

17.9% - M.afolabi & Co Ltd.

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - M.afolabi & Co Ltd.

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - M.afolabi & Co Ltd.

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79k, this is equally as efficient (£80.4k)

£79k - M.afolabi & Co Ltd.

£80.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 189 days, this is later than average (75 days)

189 days - M.afolabi & Co Ltd.

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (28 days)

141 days - M.afolabi & Co Ltd.

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.afolabi & Co Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.afolabi & Co Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 174.4%, this is a higher level of debt than the average (52.1%)

174.4% - M.afolabi & Co Ltd.

52.1% - Industry AVG

M.AFOLABI & CO LTD. financials

EXPORTms excel logo

M.Afolabi & Co Ltd.'s latest turnover from April 2024 is estimated at £79 thousand and the company has net assets of -£55.4 thousand. According to their latest financial statements, M.Afolabi & Co Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover78,96496,62269,55857,91541,95360,36364,81977,05572,42354,89044,857
Other Income Or Grants
Cost Of Sales37,67445,75131,51425,95719,03525,18126,37927,52132,86723,68415,403
Gross Profit41,29050,87038,04431,95922,91835,18238,44049,53339,55631,20729,454
Admin Expenses27,13926,29432,65318,8335,97739,47949,76068,96164,17765,94548,239
Operating Profit14,15124,5765,39113,12616,941-4,297-11,320-19,428-24,621-34,738-18,785
Interest Payable
Interest Receivable52116
Pre-Tax Profit14,15124,5765,39113,12616,941-4,297-11,320-19,428-24,616-34,717-18,769
Tax-3,538-6,144-1,024-2,494-3,219
Profit After Tax10,61318,4324,36710,63213,722-4,297-11,320-19,428-24,616-34,717-18,769
Dividends Paid
Retained Profit10,61318,4324,36710,63213,722-4,297-11,320-19,428-24,616-34,717-18,769
Employee Costs36,33170,49166,18757,38528,28633,94429,52528,07130,02727,57827,471
Number Of Employees12221111111
EBITDA*14,15124,5765,39113,12616,941-4,297-11,320-19,428-6,119-16,023-389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets33,51443,26132,1282,2166568407229621,2831,710652
Intangible Assets18,07536,15054,225
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets33,51443,26132,1282,21665684072296219,35837,86054,877
Stock & work in progress
Trade Debtors40,89842,49528,37621,29217,89228,13528,46728,09122,37614,53910,313
Group Debtors
Misc Debtors
Cash1,9276,410
misc current assets
total current assets40,89842,49528,37621,29217,89228,13528,46728,09122,37616,46616,723
total assets74,41285,75660,50423,50818,54828,97529,18929,05341,73454,32671,600
Bank overdraft
Bank loan
Trade Creditors 14,59627,19210,01614,53227,70451,85347,77036,31429,46717,443
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,59627,19210,01614,53227,70451,85347,77036,31429,46717,443
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities115,197124,558134,91497,76990,26990,26990,26990,26990,26990,26990,269
provisions
total long term liabilities115,197124,558134,91497,76990,26990,26990,26990,26990,26990,26990,269
total liabilities129,793151,750144,930112,301117,973142,122138,039126,583119,736107,71290,269
net assets-55,381-65,994-84,426-88,793-99,425-113,147-108,850-97,530-78,002-53,386-18,669
total shareholders funds-55,381-65,994-84,426-88,793-99,425-113,147-108,850-97,530-78,002-53,386-18,669
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit14,15124,5765,39113,12616,941-4,297-11,320-19,428-24,621-34,738-18,785
Depreciation427640321
Amortisation18,07518,07518,075
Tax-3,538-6,144-1,024-2,494-3,219
Stock
Debtors-1,59714,1197,0843,400-10,243-3323765,7157,8374,22610,313
Creditors-12,59617,176-4,516-13,172-24,1494,08311,4566,84712,02417,443
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-38621,489-7,233-5,940-184118-240-18,296-1,932-2,806-10,702
Investing Activities
capital expenditure9,747-11,133-29,912-1,560184-11824018,396-1,698-73,273
Change in Investments
cash flow from investments9,747-11,133-29,912-1,560184-11824018,396-1,698-73,273
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,361-10,35637,1457,50090,269
share issue-100100
interest52116
cash flow from financing-9,361-10,35637,1457,500-10052190,385
cash and cash equivalents
cash-1,927-4,4836,410
overdraft
change in cash-1,927-4,4836,410

m.afolabi & co ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.afolabi & co ltd.. Get real-time insights into m.afolabi & co ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.afolabi & Co Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.afolabi & co ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.

m.afolabi & co ltd. Ownership

M.AFOLABI & CO LTD. group structure

M.Afolabi & Co Ltd. has no subsidiary companies.

Ultimate parent company

M.AFOLABI & CO LTD.

08507114

M.AFOLABI & CO LTD. Shareholders

michael afolabi 100%

m.afolabi & co ltd. directors

M.Afolabi & Co Ltd. currently has 1 director, Mr Michael Afolabi serving since Apr 2013.

officercountryagestartendrole
Mr Michael AfolabiEngland66 years Apr 2013- Director

P&L

April 2024

turnover

79k

-18%

operating profit

14.2k

0%

gross margin

52.3%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-55.4k

-0.16%

total assets

74.4k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

m.afolabi & co ltd. company details

company number

08507114

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

46 roden street, london, N7 6QL

Bank

-

Legal Advisor

-

m.afolabi & co ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.afolabi & co ltd..

m.afolabi & co ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.AFOLABI & CO LTD.. This can take several minutes, an email will notify you when this has completed.

m.afolabi & co ltd. Companies House Filings - See Documents

datedescriptionview/download