homeguard plumbing & heating ltd

2.5

homeguard plumbing & heating ltd Company Information

Share HOMEGUARD PLUMBING & HEATING LTD
Live 
EstablishedMicroHigh

Company Number

08507868

Registered Address

37 mansfield road, south normanton, alfreton, derbyshire, DE55 2ER

Industry

Plumbing, heat and air-conditioning installation

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Clive Gardom11 Years

Jordan Gardom11 Years

Shareholders

jordan gardom 50%

clive gardom 50%

homeguard plumbing & heating ltd Estimated Valuation

£89.5k

Pomanda estimates the enterprise value of HOMEGUARD PLUMBING & HEATING LTD at £89.5k based on a Turnover of £221.6k and 0.4x industry multiple (adjusted for size and gross margin).

homeguard plumbing & heating ltd Estimated Valuation

£58.4k

Pomanda estimates the enterprise value of HOMEGUARD PLUMBING & HEATING LTD at £58.4k based on an EBITDA of £13.7k and a 4.27x industry multiple (adjusted for size and gross margin).

homeguard plumbing & heating ltd Estimated Valuation

£219.9k

Pomanda estimates the enterprise value of HOMEGUARD PLUMBING & HEATING LTD at £219.9k based on Net Assets of £70.2k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Homeguard Plumbing & Heating Ltd Overview

Homeguard Plumbing & Heating Ltd is a live company located in alfreton, DE55 2ER with a Companies House number of 08507868. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in April 2013, it's largest shareholder is jordan gardom with a 50% stake. Homeguard Plumbing & Heating Ltd is a established, micro sized company, Pomanda has estimated its turnover at £221.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Homeguard Plumbing & Heating Ltd Health Check

Pomanda's financial health check has awarded Homeguard Plumbing & Heating Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £221.6k, make it smaller than the average company (£326.1k)

£221.6k - Homeguard Plumbing & Heating Ltd

£326.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.1%)

26% - Homeguard Plumbing & Heating Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (27.7%)

17.6% - Homeguard Plumbing & Heating Ltd

27.7% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it as profitable than the average company (6.4%)

6.2% - Homeguard Plumbing & Heating Ltd

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Homeguard Plumbing & Heating Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Homeguard Plumbing & Heating Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.9k, this is less efficient (£114.4k)

£73.9k - Homeguard Plumbing & Heating Ltd

£114.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (54 days)

129 days - Homeguard Plumbing & Heating Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (46 days)

35 days - Homeguard Plumbing & Heating Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Homeguard Plumbing & Heating Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Homeguard Plumbing & Heating Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (61.9%)

20% - Homeguard Plumbing & Heating Ltd

61.9% - Industry AVG

HOMEGUARD PLUMBING & HEATING LTD financials

EXPORTms excel logo

Homeguard Plumbing & Heating Ltd's latest turnover from April 2023 is estimated at £221.6 thousand and the company has net assets of £70.2 thousand. According to their latest financial statements, Homeguard Plumbing & Heating Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover221,610294,720238,686111,074111,09792,35293,34039,5861,41812,742
Other Income Or Grants0000000000
Cost Of Sales182,595241,109199,09589,97389,55073,35873,44331,4651,1049,931
Gross Profit39,01553,61139,59121,10121,54818,99519,8978,1213152,811
Admin Expenses25,33643,47510,56824,196-11,32223,28819,0127,622-2,283-4,336
Operating Profit13,67910,13629,023-3,09532,870-4,2938854992,5987,147
Interest Payable0000000000
Interest Receivable00000040943218
Pre-Tax Profit13,67910,13629,023-3,09532,870-4,2939255942,6307,165
Tax-3,420-1,926-5,5140-6,2450-176-119-526-1,505
Profit After Tax10,2598,21023,509-3,09526,625-4,2937494752,1045,660
Dividends Paid0000000000
Retained Profit10,2598,21023,509-3,09526,625-4,2937494752,1045,660
Employee Costs93,50998,29764,29266,42470,65068,46666,27535,49934,76235,269
Number Of Employees3322222111
EBITDA*13,67910,13629,023-3,09532,870-4,2938851,2833,5748,378

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets8,97212,18616,17010,94413,9281,4291,9811,9342,7183,694
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets8,97212,18616,17010,94413,9281,4291,9811,9342,7183,694
Stock & work in progress0000000000
Trade Debtors78,776106,52089,67932,21131,91420,48021,5246771281,505
Group Debtors0000000000
Misc Debtors0000000000
Cash000000031,9815,7287,040
misc current assets0000000000
total current assets78,776106,52089,67932,21131,91420,48021,52432,6585,8568,545
total assets87,748118,706105,84943,15545,84221,90923,50534,5928,57412,239
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 17,54558,76254,11514,93014,52217,21414,51726,3518086,577
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities17,54558,76254,11514,93014,52217,21414,51726,3518086,577
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities17,54558,76254,11514,93014,52217,21414,51726,3518086,577
net assets70,20359,94451,73428,22531,3204,6958,9888,2417,7665,662
total shareholders funds70,20359,94451,73428,22531,3204,6958,9888,2417,7665,662
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit13,67910,13629,023-3,09532,870-4,2938854992,5987,147
Depreciation00000007849761,231
Amortisation0000000000
Tax-3,420-1,926-5,5140-6,2450-176-119-526-1,505
Stock0000000000
Debtors-27,74416,84157,46829711,434-1,04420,847549-1,3771,505
Creditors-41,2174,64739,185408-2,6922,697-11,83425,543-5,7696,577
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-3,214-3,9845,226-2,98412,499-552-31,97226,158-1,34411,945
Investing Activities
capital expenditure3,2143,984-5,2262,984-12,499552-4700-4,925
Change in Investments0000000000
cash flow from investments3,2143,984-5,2262,984-12,499552-4700-4,925
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000-2002
interest00000040943218
cash flow from financing00000038943220
cash and cash equivalents
cash000000-31,98126,253-1,3127,040
overdraft0000000000
change in cash000000-31,98126,253-1,3127,040

homeguard plumbing & heating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for homeguard plumbing & heating ltd. Get real-time insights into homeguard plumbing & heating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Homeguard Plumbing & Heating Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for homeguard plumbing & heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE55 area or any other competitors across 12 key performance metrics.

homeguard plumbing & heating ltd Ownership

HOMEGUARD PLUMBING & HEATING LTD group structure

Homeguard Plumbing & Heating Ltd has no subsidiary companies.

Ultimate parent company

HOMEGUARD PLUMBING & HEATING LTD

08507868

HOMEGUARD PLUMBING & HEATING LTD Shareholders

jordan gardom 50%
clive gardom 50%

homeguard plumbing & heating ltd directors

Homeguard Plumbing & Heating Ltd currently has 2 directors. The longest serving directors include Mr Clive Gardom (Apr 2013) and Mr Jordan Gardom (Apr 2013).

officercountryagestartendrole
Mr Clive GardomEngland65 years Apr 2013- Director
Mr Jordan GardomEngland30 years Apr 2013- Director

P&L

April 2023

turnover

221.6k

-25%

operating profit

13.7k

0%

gross margin

17.7%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

70.2k

+0.17%

total assets

87.7k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

homeguard plumbing & heating ltd company details

company number

08507868

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

April 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

homeguard plumbing and building services limited (June 2021)

accountant

-

auditor

-

address

37 mansfield road, south normanton, alfreton, derbyshire, DE55 2ER

Bank

-

Legal Advisor

-

homeguard plumbing & heating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to homeguard plumbing & heating ltd.

charges

homeguard plumbing & heating ltd Companies House Filings - See Documents

datedescriptionview/download