Pomanda estimates the enterprise value of PV GROWTH LIMITED at £1m based on a Turnover of £582.6k and 1.75x industry multiple (adjusted for size and gross margin).
pv growth limitedEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of PV GROWTH LIMITED at £2.9m based on an EBITDA of £585k and a 4.96x industry multiple (adjusted for size and gross margin).
pv growth limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of PV GROWTH LIMITED at £2.1m based on Net Assets of £812.7k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pv Growth LimitedOverview
Pv Growth Limited is a live company located in london, EC2V 7EE with a Companies House number of 08508718. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2013, it's largest shareholder is
sg holdco ltd
with a 100% stake. Pv Growth Limited is a established,
small sized company, Pomanda has estimated its turnover at
£582.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Pv Growth Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £582.6k, make it smaller than the average company (£1.8m)
£582.6k - Pv Growth Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (11.5%)
31% - Pv Growth Limited
11.5% - Industry AVG
Production
with a gross margin of 67.2%, this company has a comparable cost of product (67.2%)
67.2% - Pv Growth Limited
67.2% - Industry AVG
Profitability
an operating margin of 74.6% make it more profitable than the average company (48.6%)
74.6% - Pv Growth Limited
48.6% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Pv Growth Limited
2 - Industry AVG
Pay Structure
on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)
£78.7k - Pv Growth Limited
£78.7k - Industry AVG
Efficiency
resulting in sales per employee of £291.3k, this is less efficient (£448.9k)
£291.3k - Pv Growth Limited
£448.9k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (15 days)
21 days - Pv Growth Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (20 days)
45 days - Pv Growth Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pv Growth Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Pv Growth Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.7%, this is a lower level of debt than the average (86.8%)
70.7% - Pv Growth Limited
86.8% - Industry AVG
PV GROWTH LIMITED financials
EXPORT
Pv Growth Limited's latest turnover from March 2024 is estimated at £582.6 thousand and the company has net assets of £812.7 thousand. According to their latest financial statements, we estimate that Pv Growth Limited has 2 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
582,612
189,253
84,177
258,131
675,444
460,668
596,702
546,722
425,301
14,526,735
370,677
Other Income Or Grants
Cost Of Sales
191,115
58,172
31,213
107,307
1,208
18,579
1,649
1,192
7,189,698
181,542
Gross Profit
391,496
131,081
52,964
150,824
675,444
459,460
578,123
545,073
424,109
7,337,038
189,135
Admin Expenses
-43,258
-197,668
-159,411
26,971
394,291
466,686
776,883
261,682
339,605
7,349,306
191,880
Operating Profit
434,754
328,749
212,375
123,853
281,153
-7,226
-198,760
283,391
84,504
-12,268
-2,745
Interest Payable
95,072
28,307
50,401
57,469
91,164
39,783
Interest Receivable
2,559
2,071
375
104
2,223
575
Pre-Tax Profit
437,313
330,820
212,749
28,885
252,846
-57,627
-256,229
192,227
44,721
-10,045
-2,170
Tax
-109,328
-62,856
-40,422
-5,488
-68,404
-7,973
145,356
-194,535
Profit After Tax
327,985
267,964
172,327
23,397
184,442
-65,600
-110,873
-2,308
44,721
-10,045
-2,170
Dividends Paid
17,163
Retained Profit
327,985
267,964
172,327
23,397
167,279
-65,600
-110,873
-2,308
44,721
-10,045
-2,170
Employee Costs
157,412
72,166
179,850
120,814
114,485
2,328,105
108,476
Number Of Employees
2
1
1
1
3
3
3
2
2
45
2
EBITDA*
584,993
478,989
362,665
274,980
458,267
208,932
33,165
434,045
329,866
64,707
-2,745
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
2,577,148
2,487,606
2,637,846
2,796,822
2,947,949
4,802,935
5,069,528
5,607,116
5,811,714
2,210,803
129,946
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
2,577,148
2,487,606
2,637,847
2,796,823
2,947,949
4,802,935
5,069,528
5,607,116
5,811,714
2,210,803
129,946
Stock & work in progress
Trade Debtors
33,634
11,136
5,317
18,334
7,484
7,185
201,992
299,257
677,513
1,842,193
26,139
Group Debtors
210,000
Misc Debtors
111,748
83,714
85,114
73,614
285,568
198,776
307,010
145,151
Cash
50,000
47,487
49,970
50,000
158,515
203,763
99,791
45,683
30,953
659,054
230,005
misc current assets
total current assets
195,382
142,337
140,401
141,948
451,567
619,724
608,793
490,091
708,466
2,501,247
256,144
total assets
2,772,530
2,629,943
2,778,248
2,938,771
3,399,516
5,422,659
5,678,321
6,097,207
6,520,180
4,712,050
386,090
Bank overdraft
Bank loan
Trade Creditors
23,838
3,765
3,900
10,858
4,683
68,455
35,833
43,378
338,148
140,705
52,318
Group/Directors Accounts
1,662,801
1,854,824
2,258,749
2,613,423
other short term finances
3,117,124
720,000
732,427
930,830
1,245,024
hp & lease commitments
other current liabilities
85,856
96,496
101,151
133,645
131,149
155,441
357,997
314,706
320,942
total current liabilities
1,772,495
1,955,085
2,363,800
2,757,926
3,252,956
943,896
1,126,257
1,288,914
1,904,114
140,705
52,318
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
187,356
190,164
197,718
136,444
125,556
57,152
49,179
194,535
total long term liabilities
187,356
190,164
197,718
136,444
125,556
57,152
49,179
194,535
total liabilities
1,959,851
2,145,249
2,561,518
2,894,370
3,378,512
1,001,048
1,175,436
1,483,449
1,904,114
140,705
52,318
net assets
812,679
484,694
216,730
44,401
21,004
4,421,611
4,502,885
4,613,758
4,616,066
4,571,345
333,772
total shareholders funds
812,679
484,694
216,730
44,401
21,004
4,421,611
4,502,885
4,613,758
4,616,066
4,571,345
333,772
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
434,754
328,749
212,375
123,853
281,153
-7,226
-198,760
283,391
84,504
-12,268
-2,745
Depreciation
150,239
150,240
150,290
151,127
177,114
216,158
231,925
150,654
245,362
76,975
Amortisation
Tax
-109,328
-62,856
-40,422
-5,488
-68,404
-7,973
145,356
-194,535
Stock
Debtors
50,532
4,419
-1,517
-201,104
-122,909
-93,041
64,594
-233,105
-1,164,680
1,816,054
26,139
Creditors
20,073
-135
-6,958
6,175
-63,772
32,622
-7,545
-294,770
197,443
88,387
52,318
Accruals and Deferred Income
-10,640
-4,655
-32,494
2,496
-24,292
-202,556
43,291
-6,236
320,942
Deferred Taxes & Provisions
-2,808
-7,554
61,274
10,888
68,404
7,973
-145,356
194,535
Cash flow from operations
431,758
399,370
345,582
490,155
493,112
132,039
4,317
366,144
2,012,931
-1,662,960
23,434
Investing Activities
capital expenditure
-239,781
8,686
1,677,872
50,435
305,663
53,944
-3,846,273
-2,157,832
-129,946
Change in Investments
-1
1
cash flow from investments
-239,781
1
8,686
-1
1,677,872
50,435
305,663
53,944
-3,846,273
-2,157,832
-129,946
Financing Activities
Bank loans
Group/Directors Accounts
-192,023
-403,925
-354,674
2,613,423
Other Short Term Loans
-3,117,124
2,397,124
-12,427
-198,403
-314,194
1,245,024
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
-4,567,886
-15,674
4,247,618
335,942
interest
2,559
2,071
375
-94,968
-28,307
-50,401
-57,469
-91,164
-39,783
2,223
575
cash flow from financing
-189,464
-401,854
-354,297
-598,669
-2,199,069
-78,502
-255,872
-405,358
1,205,241
4,249,841
336,517
cash and cash equivalents
cash
2,513
-2,483
-30
-108,515
-45,248
103,972
54,108
14,730
-628,101
429,049
230,005
overdraft
change in cash
2,513
-2,483
-30
-108,515
-45,248
103,972
54,108
14,730
-628,101
429,049
230,005
pv growth limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pv growth limited. Get real-time insights into pv growth limited's credit score, group structure and payment trends.
Perform a competitor analysis for pv growth limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.
The sole shareholder of Pv Growth Limited is Sg Holdco Ltd.
sg holdco ltd
100%
pv growth limited directors
Pv Growth Limited currently has 2 directors.
The longest serving directors include
Miss Helen Robinson (Feb 2022) and
Mr Christopher Carlson (Feb 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to pv growth limited. Currently there are 3 open charges and 2 have been satisfied in the past.
pv growth limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PV GROWTH LIMITED. This can take several minutes, an email will notify you when this has completed.
pv growth limitedCompanies House Filings - See Documents
