solar dividend ltd

Live Established

solar dividend ltd Company Information

Share SOLAR DIVIDEND LTD

Company Number

08513535

Shareholders

solar growth limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Website

-

solar dividend ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLAR DIVIDEND LTD at £0 based on a Turnover of £0 and 1.53x industry multiple (adjusted for size and gross margin).

solar dividend ltd Estimated Valuation

£520.3k

Pomanda estimates the enterprise value of SOLAR DIVIDEND LTD at £520.3k based on an EBITDA of £119.9k and a 4.34x industry multiple (adjusted for size and gross margin).

solar dividend ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of SOLAR DIVIDEND LTD at £6.7m based on Net Assets of £2.6m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solar Dividend Ltd Overview

Solar Dividend Ltd is a live company located in london, EC2V 7EE with a Companies House number of 08513535. It operates in the production of electricity sector, SIC Code 35110. Founded in May 2013, it's largest shareholder is solar growth limited with a 100% stake. Solar Dividend Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solar Dividend Ltd Health Check

Pomanda's financial health check has awarded Solar Dividend Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solar Dividend Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

- - Solar Dividend Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (86.8%)

- - Solar Dividend Ltd

- - Industry AVG

SOLAR DIVIDEND LTD financials

EXPORTms excel logo

Solar Dividend Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Solar Dividend Ltd has no employees and maintains cash reserves of £54 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover4,215224,788552,748828,697808,670794,483627,3511,011,14419,794,529
Other Income Or Grants
Cost Of Sales1,56393,446233,013333,2274,7324,3404,812500,4449,694,531
Gross Profit2,652131,342319,735495,471803,938790,143622,539510,70010,099,998
Admin Expenses-119,878121,998264,139343,006791,148801,183599,172567,793480,75934,91610,117,169
Operating Profit119,878-121,998-261,487-211,664-471,413-305,712204,766222,350141,780475,784-17,171
Interest Payable103,090225,481283,477297,984318,904
Interest Receivable4,8179,1742,2111,4061,3611,83914918
Pre-Tax Profit124,695-112,824-259,276-210,258-573,142-529,354-78,711-11,983-49,820475,933-17,153
Tax-31,17422,6523,371-99,946
Profit After Tax93,521-112,824-259,276-210,258-573,142-529,354-56,059-8,612-49,820375,987-17,153
Dividends Paid487,499162,500243,750
Retained Profit93,521-112,824-259,276-210,258-573,142-529,354-543,558-171,112-293,570375,987-17,153
Employee Costs65,276120,59960,919178,751239,801181,221114,485206,9433,417,000
Number Of Employees1213432463
EBITDA*119,878-121,998-261,487-211,664-385,24819,636558,258577,498476,183475,784-17,171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets7,272,0867,797,7028,155,3548,478,6267,195,3277,029,412
Intangible Assets
Investments & Other111135,075
Debtors (Due After 1 year)
Total Fixed Assets111135,0757,272,0867,797,7028,155,3548,478,6267,195,3277,029,412
Stock & work in progress
Trade Debtors40840812,156122,804119,06190,3511,184,678
Group Debtors702,609290,85488,620652,420968,598
Misc Debtors2,340,7402,370,3742,334,1191,924,85138,428155,715159,617110,66178,897
Cash54,012129,481302,256287,2652,524,567197,639292,824244,079137,78352,4987,251
misc current assets8,3502,008
total current assets3,097,3612,790,7092,724,9952,873,2943,532,001365,510452,441477,544335,741142,8491,193,937
total assets3,097,3622,790,7102,724,9962,873,2953,567,0767,637,5968,250,1438,632,8988,814,3677,338,1768,223,349
Bank overdraft
Bank loan
Trade Creditors 704316,970373,12686,0553,873,443151,7763,692,981
Group/Directors Accounts533,703321,94878,62464,126
other short term finances3,380,0003,300,9173,333,512
hp & lease commitments
other current liabilities4,4013,02567,10735,458104,648168,919642,666395,141
total current liabilities538,104324,973146,43535,458485,7443,922,0454,029,6383,873,4433,880,4293,692,981
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,2372,206,601
provisions94,31469,91492,56695,937
total long term liabilities33,23794,31469,91492,56695,9372,206,601
total liabilities538,104324,973146,43535,458518,9814,016,3594,099,5523,966,0093,976,3662,206,6013,692,981
net assets2,559,2582,465,7372,578,5612,837,8373,048,0953,621,2374,150,5914,666,8894,838,0015,131,5754,530,368
total shareholders funds2,559,2582,465,7372,578,5612,837,8373,048,0953,621,2374,150,5914,666,8894,838,0015,131,5754,530,368
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit119,878-121,998-261,487-211,664-471,413-305,712204,766222,350141,780475,784-17,171
Depreciation86,165325,348353,492355,148334,403
Amortisation
Tax-31,17422,6523,371-99,946
Stock
Debtors382,121238,489-154,9401,570,245839,5638,254-73,84835,507107,607-1,094,3271,184,678
Creditors-704704-316,970-56,156287,071-3,787,3883,721,667151,776-3,692,9813,692,981
Accruals and Deferred Income1,376-64,08231,649-69,190-64,271-473,747642,666-395,141395,141
Deferred Taxes & Provisions-94,31424,400-22,652-3,37195,937
Cash flow from operations-292,041-425,273-74,194-2,168,069-1,439,552-150,894-2,512,6163,868,5171,011,430-2,222,8162,491,132
Investing Activities
capital expenditure7,185,921200,2684,160-31,876-1,617,702-165,915-7,029,412
Change in Investments-35,07435,075
cash flow from investments35,0747,150,846200,2684,160-31,876-1,617,702-165,915-7,029,412
Financing Activities
Bank loans
Group/Directors Accounts211,755243,32478,624-64,12664,126
Other Short Term Loans -3,380,00079,0833,300,917-3,333,5123,333,512
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-33,23733,237-2,206,6012,206,601
share issue27,260-4225,2204,547,521
interest4,8179,1742,2111,406-101,729-223,642-283,477-297,984-318,90414918
cash flow from financing216,572252,49880,835-95,957-3,384,366-144,5593,044,700-3,631,496808,0032,431,9704,547,539
cash and cash equivalents
cash-75,469-172,77514,991-2,237,3022,326,928-95,18548,745106,29685,28545,2477,251
overdraft
change in cash-75,469-172,77514,991-2,237,3022,326,928-95,18548,745106,29685,28545,2477,251

solar dividend ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solar dividend ltd. Get real-time insights into solar dividend ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solar Dividend Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solar dividend ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other established companies, companies in EC2V area or any other competitors across 12 key performance metrics.

solar dividend ltd Ownership

SOLAR DIVIDEND LTD group structure

Solar Dividend Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

SOLAR DIVIDEND LTD

08513535

1 subsidiary

SOLAR DIVIDEND LTD Shareholders

solar growth limited 100%

solar dividend ltd directors

Solar Dividend Ltd currently has 2 directors. The longest serving directors include Mr Christopher Carlson (Mar 2022) and Ms Isabelle Ahmet (Jun 2023).

officercountryagestartendrole
Mr Christopher CarlsonUnited Kingdom47 years Mar 2022- Director
Ms Isabelle AhmetEngland33 years Jun 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

119.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.04%

total assets

3.1m

+0.11%

cash

54k

-0.58%

net assets

Total assets minus all liabilities

solar dividend ltd company details

company number

08513535

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

level 4 ldn:w, 3 noble street, london, EC2V 7EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

solar dividend ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to solar dividend ltd. Currently there are 1 open charges and 4 have been satisfied in the past.

solar dividend ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLAR DIVIDEND LTD. This can take several minutes, an email will notify you when this has completed.

solar dividend ltd Companies House Filings - See Documents

datedescriptionview/download