Pomanda estimates the enterprise value of LONGCOT ESTATES LIMITED at £17.7k based on a Turnover of £9.2k and 1.93x industry multiple (adjusted for size and gross margin).
longcot estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONGCOT ESTATES LIMITED at £0 based on an EBITDA of £0 and a 4.15x industry multiple (adjusted for size and gross margin).
longcot estates limitedEstimated Valuation
£453
Pomanda estimates the enterprise value of LONGCOT ESTATES LIMITED at £453 based on Net Assets of £300 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longcot Estates LimitedOverview
Longcot Estates Limited is a live company located in faringdon, SN7 7SS with a Companies House number of 08514000. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2013, it's largest shareholder is
clare ann goulbourn
with a 32% stake. Longcot Estates Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£9.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Longcot Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £9.2k, make it smaller than the average company (£810k)
£9.2k - Longcot Estates Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.1%)
6% - Longcot Estates Limited
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Longcot Estates Limited
68.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Longcot Estates Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Longcot Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Longcot Estates Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £9.2k, this is less efficient (£196.2k)
£9.2k - Longcot Estates Limited
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (26 days)
11 days - Longcot Estates Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1081 days, this is slower than average (32 days)
1081 days - Longcot Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Longcot Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Longcot Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (63.8%)
98.5% - Longcot Estates Limited
63.8% - Industry AVG
LONGCOT ESTATES LIMITED financials
EXPORT
Longcot Estates Limited's latest turnover from March 2024 is estimated at £9.2 thousand and the company has net assets of £300. According to their latest financial statements, we estimate that Longcot Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
9,166
9,545
8,823
7,618
6,948
6,870
7,475
1,663
1,628
1,668
1,819
Other Income Or Grants
Cost Of Sales
6,749
7,022
6,564
5,889
5,497
5,142
5,585
1,258
1,203
1,269
1,435
Gross Profit
2,417
2,523
2,259
1,730
1,451
1,728
1,890
406
424
399
384
Admin Expenses
2,417
2,523
2,259
1,730
1,451
1,728
1,890
31
424
399
384
Operating Profit
375
Interest Payable
Interest Receivable
Pre-Tax Profit
375
Tax
-75
Profit After Tax
300
Dividends Paid
Retained Profit
300
Employee Costs
38,567
36,160
36,789
35,652
38,807
38,725
35,296
35,353
37,706
35,039
35,672
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
375
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
Stock & work in progress
Trade Debtors
300
300
300
300
300
300
300
300
300
300
300
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
300
300
300
300
300
300
300
300
300
300
300
total assets
20,300
20,300
20,300
20,300
20,300
20,300
20,300
20,300
20,300
20,300
20,300
Bank overdraft
Bank loan
Trade Creditors
20,000
20,000
20,000
20,000
20,000
20,000
20,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,000
20,000
20,000
20,000
20,000
20,000
20,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
20,000
20,000
20,000
20,000
provisions
total long term liabilities
20,000
20,000
20,000
20,000
total liabilities
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
net assets
300
300
300
300
300
300
300
300
300
300
300
total shareholders funds
300
300
300
300
300
300
300
300
300
300
300
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
375
Depreciation
Amortisation
Tax
-75
Stock
Debtors
300
Creditors
20,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
20,000
300
-300
Investing Activities
capital expenditure
-20,000
Change in Investments
cash flow from investments
-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-20,000
20,000
share issue
-300
300
interest
cash flow from financing
-20,000
-300
20,300
cash and cash equivalents
cash
overdraft
change in cash
longcot estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longcot estates limited. Get real-time insights into longcot estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for longcot estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SN7 area or any other competitors across 12 key performance metrics.
longcot estates limited Ownership
LONGCOT ESTATES LIMITED group structure
Longcot Estates Limited has no subsidiary companies.
Ultimate parent company
LONGCOT ESTATES LIMITED
08514000
LONGCOT ESTATES LIMITED Shareholders
The largest shareholders in Longcot Estates Limited include Clare Ann Goulbourn and Emily Christine Pakeman.
clare ann goulbourn
32%
emily christine pakeman
32%
randal mark pakeman
32%
helen christine pakeman
2%
randal joseph pakeman
2%
longcot estates limited directors
Longcot Estates Limited currently has 1 director, Mr Randal Pakeman serving since May 2013.
the homestead kings lane, longcot, faringdon, oxfordshire, SN7 7SS
Bank
-
Legal Advisor
-
longcot estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to longcot estates limited.
longcot estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONGCOT ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
longcot estates limitedCompanies House Filings - See Documents
