interchange people development ltd

Live EstablishedMicroHealthy

interchange people development ltd Company Information

Share INTERCHANGE PEOPLE DEVELOPMENT LTD

Company Number

08514191

Directors

Karen Tidsall

Shareholders

karen tidsall

Group Structure

View All

Industry

Technical and vocational secondary education

 

Registered Address

2 2 waymark close, cote hilloc, matlock, DE4 2QT

interchange people development ltd Estimated Valuation

£177.2k

Pomanda estimates the enterprise value of INTERCHANGE PEOPLE DEVELOPMENT LTD at £177.2k based on a Turnover of £313.5k and 0.57x industry multiple (adjusted for size and gross margin).

interchange people development ltd Estimated Valuation

£52.2k

Pomanda estimates the enterprise value of INTERCHANGE PEOPLE DEVELOPMENT LTD at £52.2k based on an EBITDA of £14.3k and a 3.65x industry multiple (adjusted for size and gross margin).

interchange people development ltd Estimated Valuation

£243.2k

Pomanda estimates the enterprise value of INTERCHANGE PEOPLE DEVELOPMENT LTD at £243.2k based on Net Assets of £92.5k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Interchange People Development Ltd Overview

Interchange People Development Ltd is a live company located in matlock, DE4 2QT with a Companies House number of 08514191. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in May 2013, it's largest shareholder is karen tidsall with a 100% stake. Interchange People Development Ltd is a established, micro sized company, Pomanda has estimated its turnover at £313.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Interchange People Development Ltd Health Check

Pomanda's financial health check has awarded Interchange People Development Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £313.5k, make it smaller than the average company (£728k)

£313.5k - Interchange People Development Ltd

£728k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.7%)

9% - Interchange People Development Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a higher cost of product (52.8%)

35.1% - Interchange People Development Ltd

52.8% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it more profitable than the average company (2.2%)

4.6% - Interchange People Development Ltd

2.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Interchange People Development Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Interchange People Development Ltd

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £313.5k, this is more efficient (£62.4k)

£313.5k - Interchange People Development Ltd

£62.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (16 days)

116 days - Interchange People Development Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (24 days)

14 days - Interchange People Development Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Interchange People Development Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Interchange People Development Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8%, this is a lower level of debt than the average (30.1%)

8% - Interchange People Development Ltd

30.1% - Industry AVG

INTERCHANGE PEOPLE DEVELOPMENT LTD financials

EXPORTms excel logo

Interchange People Development Ltd's latest turnover from May 2024 is estimated at £313.5 thousand and the company has net assets of £92.5 thousand. According to their latest financial statements, Interchange People Development Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover313,469250,731211,793240,516215,618202,327168,913122,77154,37463,270
Other Income Or Grants
Cost Of Sales203,329164,545133,584150,361150,304128,410114,43778,34238,43541,544
Gross Profit110,14086,18678,20990,15565,31473,91754,47644,42915,93921,726
Admin Expenses95,83973,74755,35273,23553,58354,82137,37542,91422,72313,352
Operating Profit14,30112,43922,85716,92011,73119,09617,1011,515-6,7848,374
Interest Payable
Interest Receivable4919295
Pre-Tax Profit14,30112,43922,85716,92011,73119,09617,1011,564-6,5928,469
Tax-3,575-3,110-4,343-3,215-2,229-3,628-3,249-297-1,694
Profit After Tax10,7269,32918,51413,7059,50215,46813,8521,267-6,5926,775
Dividends Paid
Retained Profit10,7269,32918,51413,7059,50215,46813,8521,267-6,5926,775
Employee Costs34,43333,42630,75830,81229,61429,72029,33927,65326,90028,057
Number Of Employees1111111111
EBITDA*14,30112,43922,85716,92011,73119,09617,1011,515-6,4288,437

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets3655783225347684495997991,0661,422
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3655783225347684495997991,0661,422
Stock & work in progress
Trade Debtors99,64888,96680,17977,09165,34364,22452,26132,9733,8815,900
Group Debtors
Misc Debtors562125113
Cash39,01737,948
misc current assets
total current assets100,21089,09180,29277,09165,34364,22452,26132,97342,89843,848
total assets100,57589,66980,61477,62566,11164,67352,86033,77243,96445,270
Bank overdraft
Bank loan
Trade Creditors 7,9957,8368,11023,64825,83933,90337,55832,32243,68137,562
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,9957,8368,11023,64825,83933,90337,55832,32243,68137,562
loans
hp & lease commitments
Accruals and Deferred Income341313
other liabilities833
provisions
total long term liabilities341313833
total liabilities8,0297,8498,12323,64825,83933,90337,55832,32243,68138,395
net assets92,54681,82072,49153,97740,27230,77015,3021,4502836,875
total shareholders funds92,54681,82072,49153,97740,27230,77015,3021,4502836,875
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit14,30112,43922,85716,92011,73119,09617,1011,515-6,7848,374
Depreciation35663
Amortisation
Tax-3,575-3,110-4,343-3,215-2,229-3,628-3,249-297-1,694
Stock
Debtors11,1198,7993,20111,7481,11911,96319,28829,092-2,0195,900
Creditors159-274-15,538-2,191-8,064-3,6555,236-11,3596,11937,562
Accruals and Deferred Income2113
Deferred Taxes & Provisions
Cash flow from operations-213256-212-234319-150-200-39,2331,71038,405
Investing Activities
capital expenditure213-256212234-319150200267-1,485
Change in Investments
cash flow from investments213-256212234-319150200267-1,485
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-833833
share issue-100100
interest4919295
cash flow from financing-51-6411,028
cash and cash equivalents
cash-39,0171,06937,948
overdraft
change in cash-39,0171,06937,948

interchange people development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for interchange people development ltd. Get real-time insights into interchange people development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Interchange People Development Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for interchange people development ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DE4 area or any other competitors across 12 key performance metrics.

interchange people development ltd Ownership

INTERCHANGE PEOPLE DEVELOPMENT LTD group structure

Interchange People Development Ltd has no subsidiary companies.

Ultimate parent company

INTERCHANGE PEOPLE DEVELOPMENT LTD

08514191

INTERCHANGE PEOPLE DEVELOPMENT LTD Shareholders

karen tidsall 100%

interchange people development ltd directors

Interchange People Development Ltd currently has 1 director, Ms Karen Tidsall serving since May 2013.

officercountryagestartendrole
Ms Karen Tidsall64 years May 2013- Director

P&L

May 2024

turnover

313.5k

+25%

operating profit

14.3k

0%

gross margin

35.2%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

92.5k

+0.13%

total assets

100.6k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

interchange people development ltd company details

company number

08514191

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

interchange training and development ltd (May 2013)

accountant

-

auditor

-

address

2 2 waymark close, cote hilloc, matlock, DE4 2QT

Bank

-

Legal Advisor

-

interchange people development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to interchange people development ltd.

interchange people development ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERCHANGE PEOPLE DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.

interchange people development ltd Companies House Filings - See Documents

datedescriptionview/download