project franchising limited
project franchising limited Company Information
Company Number
08514462
Next Accounts
Jun 2025
Shareholders
project holdings limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
unit 3, red shute hill industria, red shute hill, thatcham, RG18 9QL
Website
inclusionproject.co.ukproject franchising limited Estimated Valuation
Pomanda estimates the enterprise value of PROJECT FRANCHISING LIMITED at £181.3k based on a Turnover of £326.7k and 0.55x industry multiple (adjusted for size and gross margin).
project franchising limited Estimated Valuation
Pomanda estimates the enterprise value of PROJECT FRANCHISING LIMITED at £123.3k based on an EBITDA of £30.9k and a 3.99x industry multiple (adjusted for size and gross margin).
project franchising limited Estimated Valuation
Pomanda estimates the enterprise value of PROJECT FRANCHISING LIMITED at £117.9k based on Net Assets of £51.4k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Project Franchising Limited Overview
Project Franchising Limited is a live company located in thatcham, RG18 9QL with a Companies House number of 08514462. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is project holdings limited with a 100% stake. Project Franchising Limited is a established, micro sized company, Pomanda has estimated its turnover at £326.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Project Franchising Limited Health Check
Pomanda's financial health check has awarded Project Franchising Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £326.7k, make it smaller than the average company (£3.9m)
- Project Franchising Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.3%)
- Project Franchising Limited
5.3% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Project Franchising Limited
37.8% - Industry AVG
Profitability
an operating margin of 9.5% make it more profitable than the average company (6%)
- Project Franchising Limited
6% - Industry AVG
Employees
with 5 employees, this is below the industry average (24)
5 - Project Franchising Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Project Franchising Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £65.3k, this is less efficient (£154.7k)
- Project Franchising Limited
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is near the average (41 days)
- Project Franchising Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (33 days)
- Project Franchising Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (34 days)
- Project Franchising Limited
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (24 weeks)
24 weeks - Project Franchising Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.9%, this is a lower level of debt than the average (61.5%)
54.9% - Project Franchising Limited
61.5% - Industry AVG
PROJECT FRANCHISING LIMITED financials
Project Franchising Limited's latest turnover from September 2023 is estimated at £326.7 thousand and the company has net assets of £51.4 thousand. According to their latest financial statements, Project Franchising Limited has 5 employees and maintains cash reserves of £29.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 5 | 5 | 4 | 4 | 4 | 4 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | ||||||||||
| Stock & work in progress | 793 | 2,002 | 1,358 | 3,654 | 3,801 | 3,647 | ||||
| Trade Debtors | 30,962 | 7,698 | 4,363 | 11,107 | 4,712 | 2,705 | ||||
| Group Debtors | 6,221 | 59 | 1,200 | 9,616 | 8,599 | |||||
| Misc Debtors | 46,746 | 29,759 | 2,953 | |||||||
| Cash | 29,050 | 20,713 | 22,331 | 9,067 | 29,391 | 11,275 | 4 | |||
| misc current assets | ||||||||||
| total current assets | 113,772 | 60,231 | 29,252 | 33,444 | 46,503 | 20,580 | 4 | |||
| total assets | 113,772 | 60,231 | 29,252 | 33,444 | 46,503 | 20,580 | 4 | |||
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 670 | 175 | 572 | 657 | 2,738 | |||||
| Group/Directors Accounts | 7,278 | 7,703 | 7,735 | 9,680 | 12,372 | 16,081 | ||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 54,470 | 25,146 | 10,541 | 6,064 | 9,843 | 211 | ||||
| total current liabilities | 62,418 | 33,024 | 18,276 | 16,316 | 22,872 | 19,030 | ||||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 8,000 | 12,000 | ||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 8,000 | 12,000 | ||||||||
| total liabilities | 62,418 | 33,024 | 18,276 | 24,316 | 34,872 | 19,030 | ||||
| net assets | 51,354 | 27,207 | 10,976 | 9,128 | 11,631 | 1,550 | 4 | |||
| total shareholders funds | 51,354 | 27,207 | 10,976 | 9,128 | 11,631 | 1,550 | 4 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -1,209 | 644 | -2,296 | -147 | 154 | 3,647 | ||||
| Debtors | 46,413 | 31,953 | -15,160 | 7,412 | 7,653 | 5,658 | ||||
| Creditors | 495 | 175 | -572 | -85 | -2,081 | 2,738 | ||||
| Accruals and Deferred Income | 29,324 | 14,605 | -3,523 | -7,779 | 21,632 | 211 | ||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -425 | -32 | -1,945 | -2,692 | -3,709 | 16,081 | ||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 8,337 | -1,618 | 13,264 | -20,324 | 18,116 | 11,271 | 4 | |||
| overdraft | ||||||||||
| change in cash | 8,337 | -1,618 | 13,264 | -20,324 | 18,116 | 11,271 | 4 |
project franchising limited Credit Report and Business Information
Project Franchising Limited Competitor Analysis
Perform a competitor analysis for project franchising limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG18 area or any other competitors across 12 key performance metrics.
project franchising limited Ownership
PROJECT FRANCHISING LIMITED group structure
Project Franchising Limited has no subsidiary companies.
project franchising limited directors
Project Franchising Limited currently has 5 directors. The longest serving directors include Mr Christian Hall (May 2013) and Mrs Janet Hall (May 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Hall | United Kingdom | 34 years | May 2013 | - | Director |
| Mrs Janet Hall | England | 62 years | May 2013 | - | Director |
| Mr Robert Hall | United Kingdom | 67 years | May 2013 | - | Director |
| Mr Edward Hall | United Kingdom | 35 years | May 2013 | - | Director |
| Ms Penelope McCarthy | United Kingdom | 30 years | Apr 2021 | - | Director |
P&L
September 2023turnover
326.7k
+44%
operating profit
30.9k
0%
gross margin
37.9%
-0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
51.4k
+0.89%
total assets
113.8k
+0.89%
cash
29.1k
+0.4%
net assets
Total assets minus all liabilities
Similar Companies
project franchising limited company details
company number
08514462
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
hall business developments limited (January 2017)
accountant
-
auditor
-
address
unit 3, red shute hill industria, red shute hill, thatcham, RG18 9QL
Bank
-
Legal Advisor
-
project franchising limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to project franchising limited.
project franchising limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROJECT FRANCHISING LIMITED. This can take several minutes, an email will notify you when this has completed.
project franchising limited Companies House Filings - See Documents
| date | description | view/download |
|---|
