fi npj consultancy limited Company Information
Company Number
08515577
Next Accounts
Feb 2025
Directors
Shareholders
sabina jackson
nicholas paul jackson
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
107 hale drive, mill hill, london, NW7 3EJ
Website
-fi npj consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of FI NPJ CONSULTANCY LIMITED at £20.2k based on a Turnover of £51.1k and 0.39x industry multiple (adjusted for size and gross margin).
fi npj consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of FI NPJ CONSULTANCY LIMITED at £0 based on an EBITDA of £-55.5k and a 3.03x industry multiple (adjusted for size and gross margin).
fi npj consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of FI NPJ CONSULTANCY LIMITED at £36.2k based on Net Assets of £13.5k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fi Npj Consultancy Limited Overview
Fi Npj Consultancy Limited is a dissolved company that was located in london, NW7 3EJ with a Companies House number of 08515577. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2013, it's largest shareholder was sabina jackson with a 50% stake. The last turnover for Fi Npj Consultancy Limited was estimated at £51.1k.
Upgrade for unlimited company reports & a free credit check
Fi Npj Consultancy Limited Health Check
Pomanda's financial health check has awarded Fi Npj Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £51.1k, make it smaller than the average company (£225k)
- Fi Npj Consultancy Limited
£225k - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (4.7%)
- Fi Npj Consultancy Limited
4.7% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (64.4%)
- Fi Npj Consultancy Limited
64.4% - Industry AVG
Profitability
an operating margin of -108.6% make it less profitable than the average company (8%)
- Fi Npj Consultancy Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Fi Npj Consultancy Limited
3 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- Fi Npj Consultancy Limited
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £51.1k, this is less efficient (£107k)
- Fi Npj Consultancy Limited
£107k - Industry AVG
Debtor Days
it gets paid by customers after 160 days, this is later than average (69 days)
- Fi Npj Consultancy Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (33 days)
- Fi Npj Consultancy Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fi Npj Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fi Npj Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (56.5%)
40.1% - Fi Npj Consultancy Limited
56.5% - Industry AVG
FI NPJ CONSULTANCY LIMITED financials
Fi Npj Consultancy Limited's latest turnover from May 2020 is estimated at £51.1 thousand and the company has net assets of £13.5 thousand. According to their latest financial statements, Fi Npj Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 209,500 | ||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | -15,255 | -3,841 | 190,635 | ||||
Interest Payable | 0 | 0 | 0 | ||||
Interest Receivable | 50 | 142 | 0 | ||||
Pre-Tax Profit | -15,205 | -3,699 | 190,635 | ||||
Tax | 0 | 0 | -38,151 | ||||
Profit After Tax | -15,205 | -3,699 | 152,484 | ||||
Dividends Paid | 34,500 | 13,500 | 99,000 | ||||
Retained Profit | -49,705 | -17,199 | 53,484 | ||||
Employee Costs | |||||||
Number Of Employees | 1 | ||||||
EBITDA* | -15,255 | -3,841 | 190,635 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 22,513 | 0 | 0 | 144,900 | 59,453 | 45,000 | 22,800 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 14,981 | 233 | 0 | 0 | 0 | 0 |
Cash | 0 | 53,973 | 124,036 | 0 | 94,726 | 162,496 | 85,554 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,513 | 68,954 | 124,269 | 144,900 | 154,179 | 207,496 | 108,354 |
total assets | 22,513 | 68,954 | 124,269 | 144,900 | 154,179 | 207,496 | 108,354 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,019 | 0 | 0 | 9,042 | 17,601 | 67,151 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 5,610 | 0 | 0 | 0 | 54,868 |
total current liabilities | 9,019 | 0 | 5,610 | 9,042 | 17,601 | 67,151 | 54,868 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,019 | 0 | 5,610 | 9,042 | 17,601 | 67,151 | 54,868 |
net assets | 13,494 | 68,954 | 118,659 | 135,858 | 136,578 | 140,345 | 53,486 |
total shareholders funds | 13,494 | 68,954 | 118,659 | 135,858 | 136,578 | 140,345 | 53,486 |
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -15,255 | -3,841 | 190,635 | ||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | -38,151 | ||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 7,532 | 14,748 | -144,667 | 85,447 | 14,453 | 22,200 | 22,800 |
Creditors | 9,019 | 0 | -9,042 | -8,559 | -49,550 | 67,151 | 0 |
Accruals and Deferred Income | 0 | -5,610 | 5,610 | 0 | 0 | -54,868 | 54,868 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -35,613 | 137,394 | 184,552 | ||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 50 | 142 | 0 | ||||
cash flow from financing | 50 | 142 | 2 | ||||
cash and cash equivalents | |||||||
cash | -53,973 | -70,063 | 124,036 | -94,726 | -67,770 | 76,942 | 85,554 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -53,973 | -70,063 | 124,036 | -94,726 | -67,770 | 76,942 | 85,554 |
fi npj consultancy limited Credit Report and Business Information
Fi Npj Consultancy Limited Competitor Analysis
Perform a competitor analysis for fi npj consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NW7 area or any other competitors across 12 key performance metrics.
fi npj consultancy limited Ownership
FI NPJ CONSULTANCY LIMITED group structure
Fi Npj Consultancy Limited has no subsidiary companies.
Ultimate parent company
FI NPJ CONSULTANCY LIMITED
08515577
fi npj consultancy limited directors
Fi Npj Consultancy Limited currently has 1 director, Mr Nicholas Jackson serving since May 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Jackson | United Kingdom | 63 years | May 2013 | - | Director |
P&L
May 2020turnover
51.1k
0%
operating profit
-55.5k
0%
gross margin
26.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
13.5k
-0.8%
total assets
22.5k
-0.67%
cash
0
-1%
net assets
Total assets minus all liabilities
fi npj consultancy limited company details
company number
08515577
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
GUARDIAN TAX & ACCOUNTING
auditor
-
address
107 hale drive, mill hill, london, NW7 3EJ
Bank
-
Legal Advisor
-
fi npj consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fi npj consultancy limited.
fi npj consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FI NPJ CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
fi npj consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|