flat 32 duke court, pontes avenue, hounslow, middlesex, TW3 3FL
Website
-
amdap limitedEstimated Valuation
£3.7k
Pomanda estimates the enterprise value of AMDAP LIMITED at £3.7k based on a Turnover of £6.1k and 0.61x industry multiple (adjusted for size and gross margin).
amdap limitedEstimated Valuation
£102.1k
Pomanda estimates the enterprise value of AMDAP LIMITED at £102.1k based on an EBITDA of £24.5k and a 4.17x industry multiple (adjusted for size and gross margin).
amdap limitedEstimated Valuation
£16.5k
Pomanda estimates the enterprise value of AMDAP LIMITED at £16.5k based on Net Assets of £7.3k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amdap LimitedOverview
Amdap Limited is a live company located in hounslow, TW3 3FL with a Companies House number of 08518010. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2013, it's largest shareholder is
sujan porandla
with a 50% stake. Amdap Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£6.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Amdap Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £6.1k, make it smaller than the average company (£1.3m)
£6.1k - Amdap Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (10.2%)
-65% - Amdap Limited
10.2% - Industry AVG
Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
45.9% - Amdap Limited
45.9% - Industry AVG
Profitability
an operating margin of 403.7% make it more profitable than the average company (5.8%)
403.7% - Amdap Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Amdap Limited
11 - Industry AVG
Pay Structure
on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)
£60.1k - Amdap Limited
£60.1k - Industry AVG
Efficiency
resulting in sales per employee of £6.1k, this is less efficient (£129.4k)
£6.1k - Amdap Limited
£129.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Amdap Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (27 days)
95 days - Amdap Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Amdap Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 63 weeks, this is more cash available to meet short term requirements (17 weeks)
63 weeks - Amdap Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (56.2%)
72.7% - Amdap Limited
56.2% - Industry AVG
AMDAP LIMITED financials
EXPORT
Amdap Limited's latest turnover from May 2024 is estimated at £6.1 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, we estimate that Amdap Limited has 1 employee and maintains cash reserves of £16.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Turnover
6,069
6,258
153,182
141,293
140,255
102,122
153,842
231,886
48,017
61,215
89,963
Other Income Or Grants
Cost Of Sales
3,284
3,186
80,808
71,220
66,398
47,019
67,983
93,784
19,014
23,754
33,881
Gross Profit
2,785
3,073
72,374
70,073
73,857
55,103
85,858
138,103
29,003
37,461
56,082
Admin Expenses
-21,717
5,938
72,971
77,674
69,195
53,280
84,903
138,620
33,619
52,567
29,985
Operating Profit
24,502
-2,865
-597
-7,601
4,662
1,823
955
-517
-4,616
-15,106
26,097
Interest Payable
1,750
3,115
2,394
1,052
Interest Receivable
467
134
41
19
30
264
232
87
80
140
110
Pre-Tax Profit
23,219
-5,846
-2,950
-8,635
4,693
2,086
1,186
-430
-4,536
-14,966
26,208
Tax
-5,805
-892
-396
-225
-5,504
Profit After Tax
17,414
-5,846
-2,950
-8,635
3,801
1,690
961
-430
-4,536
-14,966
20,704
Dividends Paid
Retained Profit
17,414
-5,846
-2,950
-8,635
3,801
1,690
961
-430
-4,536
-14,966
20,704
Employee Costs
60,127
56,667
104,740
95,894
93,214
104,027
107,163
106,137
57,454
57,873
56,844
Number Of Employees
1
1
2
2
2
2
2
2
1
1
1
EBITDA*
24,502
-2,865
-597
-7,601
4,662
2,001
1,133
-339
-4,616
-15,106
26,097
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Tangible Assets
178
356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
178
356
Stock & work in progress
Trade Debtors
11,592
9,439
9,120
10,370
Group Debtors
Misc Debtors
10,000
31,646
4,167
Cash
16,744
1,042
4,920
3,294
33,789
26,752
43,520
49,137
20,120
11,900
44,157
misc current assets
15,314
26,130
50
total current assets
26,744
16,356
31,050
34,990
33,789
38,344
47,687
49,137
29,559
21,020
54,527
total assets
26,744
16,356
31,050
34,990
33,789
38,344
47,865
49,493
29,559
21,020
54,527
Bank overdraft
Bank loan
Trade Creditors
858
1,016
1,420
158
279
187
749
10
15,182
33,823
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,907
1,643
26,186
34,634
45,283
48,621
28,247
total current liabilities
13,765
1,016
1,420
1,801
26,465
34,821
46,032
48,621
28,257
15,182
33,823
loans
5,672
25,447
33,891
34,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
5,672
25,447
33,891
34,500
total liabilities
19,437
26,463
35,311
36,301
26,465
34,821
46,032
48,621
28,257
15,182
33,823
net assets
7,307
-10,107
-4,261
-1,311
7,324
3,523
1,833
872
1,302
5,838
20,704
total shareholders funds
7,307
-10,107
-4,261
-1,311
7,324
3,523
1,833
872
1,302
5,838
20,704
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
24,502
-2,865
-597
-7,601
4,662
1,823
955
-517
-4,616
-15,106
26,097
Depreciation
178
178
178
Amortisation
Tax
-5,805
-892
-396
-225
-5,504
Stock
Debtors
10,000
-31,646
31,646
-11,592
7,425
4,167
-9,439
319
-1,250
10,370
Creditors
-158
-404
1,262
-121
92
-562
749
-10
-15,172
-18,641
33,823
Accruals and Deferred Income
12,907
-1,643
-24,543
-8,448
-10,649
-3,338
20,374
28,247
Deferred Taxes & Provisions
Cash flow from operations
21,446
-3,269
30,668
-63,911
7,006
-17,031
-5,848
29,464
8,140
-32,497
44,046
Investing Activities
capital expenditure
-534
Change in Investments
cash flow from investments
-534
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-19,775
-8,444
-609
34,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-1,283
-2,981
-2,353
-1,033
30
264
232
87
80
140
110
cash flow from financing
-21,058
-11,425
-2,962
33,467
30
264
232
87
80
240
110
cash and cash equivalents
cash
15,702
-3,878
1,626
-30,495
7,037
-16,768
-5,617
29,017
8,220
-32,257
44,157
overdraft
change in cash
15,702
-3,878
1,626
-30,495
7,037
-16,768
-5,617
29,017
8,220
-32,257
44,157
amdap limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amdap limited. Get real-time insights into amdap limited's credit score, group structure and payment trends.
Perform a competitor analysis for amdap limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
amdap limited Ownership
AMDAP LIMITED group structure
Amdap Limited has no subsidiary companies.
Ultimate parent company
AMDAP LIMITED
08518010
AMDAP LIMITED Shareholders
The largest shareholders in Amdap Limited include Sujan Porandla and Manjulatha Samala.
sujan porandla
50%
manjulatha samala
50%
amdap limited directors
Amdap Limited currently has 1 director, Mr Sujan Porandla serving since May 2013.
flat 32 duke court, pontes avenue, hounslow, middlesex, TW3 3FL
Bank
-
Legal Advisor
-
amdap limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amdap limited.
amdap limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMDAP LIMITED. This can take several minutes, an email will notify you when this has completed.
amdap limitedCompanies House Filings - See Documents
