dancing dog distribution limited
dancing dog distribution limited Company Information
Company Number
08522301
Website
http://vertigofilms.comRegistered Address
2nd floor, 55 ludgate hill, london, EC4M 7JW
Industry
Motion picture distribution activities
Telephone
02074287555
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
vertigo films ltd 100%
dancing dog distribution limited Estimated Valuation
Pomanda estimates the enterprise value of DANCING DOG DISTRIBUTION LIMITED at £1.4k based on a Turnover of £4.3k and 0.33x industry multiple (adjusted for size and gross margin).
dancing dog distribution limited Estimated Valuation
Pomanda estimates the enterprise value of DANCING DOG DISTRIBUTION LIMITED at £0 based on an EBITDA of £0 and a 1.32x industry multiple (adjusted for size and gross margin).
dancing dog distribution limited Estimated Valuation
Pomanda estimates the enterprise value of DANCING DOG DISTRIBUTION LIMITED at £16.7k based on Net Assets of £5.8k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dancing Dog Distribution Limited Overview
Dancing Dog Distribution Limited is a dissolved company that was located in london, EC4M 7JW with a Companies House number of 08522301. It operated in the motion picture distribution activities sector, SIC Code 59131. Founded in May 2013, it's largest shareholder was vertigo films ltd with a 100% stake. The last turnover for Dancing Dog Distribution Limited was estimated at £4.3k.
Upgrade for unlimited company reports & a free credit check
Dancing Dog Distribution Limited Health Check
Pomanda's financial health check has awarded Dancing Dog Distribution Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
3 Weak
Size
annual sales of £4.3k, make it smaller than the average company (£5m)
£4.3k - Dancing Dog Distribution Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (-5.7%)
45% - Dancing Dog Distribution Limited
-5.7% - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Dancing Dog Distribution Limited
20 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £2.2k, this is less efficient (£356k)
£2.2k - Dancing Dog Distribution Limited
£356k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dancing Dog Distribution Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (66.5%)
42.8% - Dancing Dog Distribution Limited
66.5% - Industry AVG
DANCING DOG DISTRIBUTION LIMITED financials
Dancing Dog Distribution Limited's latest turnover from December 2022 is £4.3 thousand and the company has net assets of £5.8 thousand. According to their latest financial statements, Dancing Dog Distribution Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,302 | 0 | 0 | 1,413 | 40,561 | 56,294 | 238,849 | 508,750 | 554,248 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 4,302 | 0 | 0 | 1,413 | 40,561 | 56,294 | 238,849 | 508,750 | 554,248 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Admin Expenses | 0 | 30 | 57 | 63 | 71 | -9,593 | 2,100 | 0 | 1,513 | 0 |
| Operating Profit | 0 | -30 | -57 | -63 | -71 | 9,593 | -2,100 | 0 | -1,513 | 0 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 0 | -30 | -57 | -63 | -71 | 9,593 | -2,100 | 0 | -1,513 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -30 | -57 | -63 | -71 | 9,593 | -2,100 | 0 | -1,513 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | -30 | -57 | -63 | -71 | 9,593 | -2,100 | 0 | -1,513 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Number Of Employees | 2 | 2 | 2 | 3 | 3 | 3 | ||||
| EBITDA* | 0 | -30 | -57 | -63 | -71 | 9,593 | -2,100 | 0 | -1,513 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 57,125 | 128,692 | 157,933 | 0 |
| Group Debtors | 5,760 | 5,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,302 | 0 | 0 | 91,492 | 92,905 | 133,127 | 127,927 | 228,057 | 857,492 | 2,072,474 |
| Cash | 0 | 0 | 9,520 | 9,555 | 9,618 | 9,090 | 3,281 | 6 | 1 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,062 | 5,760 | 9,520 | 101,047 | 102,523 | 142,217 | 188,333 | 356,755 | 1,015,426 | 2,072,475 |
| total assets | 10,062 | 5,760 | 9,520 | 101,047 | 102,523 | 142,217 | 188,333 | 356,755 | 1,015,426 | 2,072,475 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 3,730 | 95,200 | 96,613 | 136,236 | 191,945 | 358,267 | 1,016,938 | 2,072,474 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,302 | 0 | 3,730 | 95,200 | 96,613 | 136,236 | 191,945 | 358,267 | 1,016,938 | 2,072,474 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,302 | 0 | 3,730 | 95,200 | 96,613 | 136,236 | 191,945 | 358,267 | 1,016,938 | 2,072,474 |
| net assets | 5,760 | 5,760 | 5,790 | 5,847 | 5,910 | 5,981 | -3,612 | -1,512 | -1,512 | 1 |
| total shareholders funds | 5,760 | 5,760 | 5,790 | 5,847 | 5,910 | 5,981 | -3,612 | -1,512 | -1,512 | 1 |
| Dec 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 0 | -30 | -57 | -63 | -71 | 9,593 | -2,100 | 0 | -1,513 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,302 | 5,760 | -91,492 | -1,413 | -40,222 | -51,925 | -171,697 | -1,715,725 | -1,057,049 | 2,072,474 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -5,790 | 91,435 | 1,350 | 40,151 | 61,518 | 169,597 | 1,715,725 | 1,055,536 | -2,072,474 |
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -3,730 | -91,470 | -1,413 | -39,623 | -55,709 | -166,322 | -1,714,207 | -1,055,536 | 2,072,474 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | -3,730 | -91,470 | -1,413 | -39,623 | -55,709 | -166,322 | -1,715,720 | -1,055,536 | 2,072,475 |
| cash and cash equivalents | ||||||||||
| cash | 0 | -9,520 | -35 | -63 | 528 | 5,809 | 3,275 | 5 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -9,520 | -35 | -63 | 528 | 5,809 | 3,275 | 5 | 0 | 1 |
dancing dog distribution limited Credit Report and Business Information
Dancing Dog Distribution Limited Competitor Analysis
Perform a competitor analysis for dancing dog distribution limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC4M area or any other competitors across 12 key performance metrics.
dancing dog distribution limited Ownership
DANCING DOG DISTRIBUTION LIMITED group structure
Dancing Dog Distribution Limited has 1 subsidiary company.
Ultimate parent company
2 parents
DANCING DOG DISTRIBUTION LIMITED
08522301
1 subsidiary
dancing dog distribution limited directors
Dancing Dog Distribution Limited currently has 2 directors. The longest serving directors include Mr Allan Niblo (May 2013) and Mr James Richardson (May 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Allan Niblo | United Kingdom | 60 years | May 2013 | - | Director |
| Mr James Richardson | England | 54 years | May 2013 | - | Director |
P&L
December 2022turnover
4.3k
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
5.8k
0%
total assets
10.1k
+0.75%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dancing dog distribution limited company details
company number
08522301
Type
Private limited with Share Capital
industry
59131 - Motion picture distribution activities
incorporation date
May 2013
age
11
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
2nd floor, 55 ludgate hill, london, EC4M 7JW
accountant
-
auditor
CROWE IRELAND
dancing dog distribution limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to dancing dog distribution limited. Currently there are 1 open charges and 4 have been satisfied in the past.
dancing dog distribution limited Companies House Filings - See Documents
| date | description | view/download |
|---|
