Pomanda estimates the enterprise value of SYNERGY SPORTS ACADEMY LTD at £3.3m based on a Turnover of £767.7k and 4.28x industry multiple (adjusted for size and gross margin).
synergy sports academy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SYNERGY SPORTS ACADEMY LTD at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
synergy sports academy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SYNERGY SPORTS ACADEMY LTD at £0 based on Net Assets of £-574.2k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Synergy Sports Academy LtdOverview
Synergy Sports Academy Ltd is a live company located in chesterfield, S41 8ND with a Companies House number of 08522363. It operates in the dormant company sector, SIC Code 99999. Founded in May 2013, it's largest shareholder is
cjp (2014) holdings ltd
with a 100% stake. Synergy Sports Academy Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£767.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Synergy Sports Academy Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £767.7k, make it smaller than the average company (£8.8m)
£767.7k - Synergy Sports Academy Ltd
£8.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.1%)
4% - Synergy Sports Academy Ltd
10.1% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (33.2%)
18.5% - Synergy Sports Academy Ltd
33.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Synergy Sports Academy Ltd
- - Industry AVG
Employees
with 3 employees, this is below the industry average (60)
3 - Synergy Sports Academy Ltd
60 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
£43.4k - Synergy Sports Academy Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £255.9k, this is more efficient (£181.8k)
£255.9k - Synergy Sports Academy Ltd
£181.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (36 days)
1 days - Synergy Sports Academy Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 336 days, this is slower than average (43 days)
336 days - Synergy Sports Academy Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Synergy Sports Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Synergy Sports Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17499.7%, this is a higher level of debt than the average (71.3%)
17499.7% - Synergy Sports Academy Ltd
71.3% - Industry AVG
SYNERGY SPORTS ACADEMY LTD financials
EXPORT
Synergy Sports Academy Ltd's latest turnover from December 2024 is estimated at £767.7 thousand and the company has net assets of -£574.2 thousand. According to their latest financial statements, we estimate that Synergy Sports Academy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
767,667
719,048
661,051
678,118
767,344
787,707
740,482
671,631
488,880
163,915
Other Income Or Grants
Cost Of Sales
625,552
591,749
547,505
564,067
646,253
663,302
622,235
559,551
410,674
139,249
Gross Profit
142,116
127,300
113,546
114,051
121,091
124,405
118,247
112,080
78,206
24,666
Admin Expenses
142,116
127,300
113,546
114,051
121,091
698,596
-708,877
179,371
318,207
271,796
138,015
Operating Profit
-574,191
708,877
-61,124
-206,127
-193,590
-113,349
Interest Payable
Interest Receivable
Pre-Tax Profit
-574,191
708,877
-61,124
-206,127
-193,590
-113,349
Tax
-134,687
Profit After Tax
-574,191
574,190
-61,124
-206,127
-193,590
-113,349
Dividends Paid
Retained Profit
-574,191
574,190
-61,124
-206,127
-193,590
-113,349
Employee Costs
130,085
82,474
75,224
107,556
104,215
103,939
94,846
93,198
61,800
30,263
Number Of Employees
3
2
2
3
3
3
3
3
2
1
EBITDA*
-574,191
708,877
-61,124
-206,127
-193,590
-113,349
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3,300
3,300
3,300
3,300
3,300
3,300
3,343
4,599
19,015
1,800
Group Debtors
Misc Debtors
Cash
43
30
misc current assets
total current assets
3,300
3,300
3,300
3,300
3,300
3,300
3,343
4,642
19,045
1,800
total assets
3,300
3,300
3,300
3,300
3,300
3,300
3,343
4,642
19,045
1,800
Bank overdraft
Bank loan
Trade Creditors
577,491
577,491
577,491
577,491
577,491
577,491
575,533
517,706
325,982
115,147
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
577,491
577,491
577,491
577,491
577,491
577,491
575,533
517,706
325,982
115,147
loans
hp & lease commitments
Accruals and Deferred Income
2,000
other liabilities
provisions
total long term liabilities
2,000
total liabilities
577,491
577,491
577,491
577,491
577,491
577,491
577,533
517,706
325,982
115,147
net assets
-574,191
-574,191
-574,191
-574,191
-574,191
-574,191
-574,190
-513,064
-306,937
-113,347
total shareholders funds
-574,191
-574,191
-574,191
-574,191
-574,191
-574,191
-574,190
-513,064
-306,937
-113,347
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
-574,191
708,877
-61,124
-206,127
-193,590
-113,349
Depreciation
Amortisation
Tax
-134,687
Stock
Debtors
3,300
-3,343
-1,256
-14,416
17,215
1,800
Creditors
577,491
-575,533
57,827
191,724
210,835
115,147
Accruals and Deferred Income
-2,000
2,000
Deferred Taxes & Provisions
Cash flow from operations
-41
13
30
-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
cash flow from financing
-2
2
cash and cash equivalents
cash
-43
13
30
overdraft
change in cash
-43
13
30
synergy sports academy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synergy sports academy ltd. Get real-time insights into synergy sports academy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for synergy sports academy ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in S41 area or any other competitors across 12 key performance metrics.
synergy sports academy ltd Ownership
SYNERGY SPORTS ACADEMY LTD group structure
Synergy Sports Academy Ltd has no subsidiary companies.
The sole shareholder of Synergy Sports Academy Ltd is Cjp (2014) Holdings Ltd.
cjp (2014) holdings ltd
100%
synergy sports academy ltd directors
Synergy Sports Academy Ltd currently has 2 directors.
The longest serving directors include
Mrs Sarah Pickles (May 2013) and
Mr Clive Pickles (May 2013).
unit 2 millennium way, dunston, chesterfield, derbyshire, S41 8ND
Bank
-
Legal Advisor
-
synergy sports academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to synergy sports academy ltd.
synergy sports academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYNERGY SPORTS ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
synergy sports academy ltdCompanies House Filings - See Documents
