clovery limited

Live EstablishedMicroHealthy

clovery limited Company Information

Share CLOVERY LIMITED

Company Number

08524447

Directors

Raymond Arram

Shareholders

raymond mark arram

clairette ruth arram

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

clovery limited Estimated Valuation

£127.8k

Pomanda estimates the enterprise value of CLOVERY LIMITED at £127.8k based on a Turnover of £179.1k and 0.71x industry multiple (adjusted for size and gross margin).

clovery limited Estimated Valuation

£166.4k

Pomanda estimates the enterprise value of CLOVERY LIMITED at £166.4k based on an EBITDA of £34.2k and a 4.86x industry multiple (adjusted for size and gross margin).

clovery limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CLOVERY LIMITED at £1.2m based on Net Assets of £539.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clovery Limited Overview

Clovery Limited is a live company located in london, W1T 5DS with a Companies House number of 08524447. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2013, it's largest shareholder is raymond mark arram with a 50% stake. Clovery Limited is a established, micro sized company, Pomanda has estimated its turnover at £179.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clovery Limited Health Check

Pomanda's financial health check has awarded Clovery Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £179.1k, make it smaller than the average company (£7.6m)

£179.1k - Clovery Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.1%)

6% - Clovery Limited

9.1% - Industry AVG

production

Production

with a gross margin of 50.5%, this company has a comparable cost of product (50.5%)

50.5% - Clovery Limited

50.5% - Industry AVG

profitability

Profitability

an operating margin of 19.1% make it more profitable than the average company (4%)

19.1% - Clovery Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Clovery Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.4k, the company has an equivalent pay structure (£73.4k)

£73.4k - Clovery Limited

£73.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.1k, this is equally as efficient (£179.1k)

£179.1k - Clovery Limited

£179.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clovery Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clovery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clovery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 549 weeks, this is more cash available to meet short term requirements (13 weeks)

549 weeks - Clovery Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.5%, this is a lower level of debt than the average (63.7%)

9.5% - Clovery Limited

63.7% - Industry AVG

CLOVERY LIMITED financials

EXPORTms excel logo

Clovery Limited's latest turnover from May 2024 is estimated at £179.1 thousand and the company has net assets of £539.4 thousand. According to their latest financial statements, Clovery Limited has 1 employee and maintains cash reserves of £595.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover179,083172,979159,110152,114154,687153,058149,800142,31485,197
Other Income Or Grants
Cost Of Sales88,65286,22576,46874,89074,82873,41170,65167,90639,450
Gross Profit90,43186,75382,64277,22479,85979,64679,14974,40845,747
Admin Expenses56,193-147,045-21,354-96,468133,91733,05280,93790,162-41,409-46,125854
Operating Profit34,238233,798103,996173,692-54,05846,594-1,788-15,75441,40991,872-854
Interest Payable
Interest Receivable31,09118,9321,894111117965530257518237
Pre-Tax Profit65,329252,731105,890173,802-53,94147,558-1,258-15,49741,92692,109-854
Tax-16,332-63,183-20,119-33,022-9,036-8,385-18,422
Profit After Tax48,997189,54885,771140,780-53,94138,522-1,258-15,49733,54173,687-854
Dividends Paid
Retained Profit48,997189,54885,771140,780-53,94138,522-1,258-15,49733,54173,687-854
Employee Costs73,44070,69666,45663,21759,43560,17357,42355,78054,47253,510
Number Of Employees1111111111
EBITDA*34,238233,798103,996173,692-54,05846,594-1,788-15,75441,40991,872-854

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors120,000151,0009,56738,8773,6003,600
Cash595,720588,703252,730126,04895,768138,574118,63093,434112,53294,524140
misc current assets
total current assets595,720588,703372,730277,04895,768148,141157,50797,034116,13294,524140
total assets595,720588,703372,730277,04895,768148,141157,50797,034116,13294,524140
Bank overdraft
Bank loan
Trade Creditors 21,591
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities56,32498,30471,87961,96821,46819,90067,7886,0579,658993
total current liabilities56,32498,30471,87961,96821,46819,90067,7886,0579,65821,591993
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities56,32498,30471,87961,96821,46819,90067,7886,0579,65821,591993
net assets539,396490,399300,851215,08074,300128,24189,71990,977106,47472,933-853
total shareholders funds539,396490,399300,851215,08074,300128,24189,71990,977106,47472,933-853
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit34,238233,798103,996173,692-54,05846,594-1,788-15,75441,40991,872-854
Depreciation
Amortisation
Tax-16,332-63,183-20,119-33,022-9,036-8,385-18,422
Stock
Debtors-120,000-31,000151,000-9,567-29,31035,2773,600
Creditors-21,59121,591
Accruals and Deferred Income-41,98026,4259,91140,5001,568-47,88861,731-3,6019,658-993993
Deferred Taxes & Provisions
Cash flow from operations-24,074317,040124,78830,170-42,92318,98024,666-19,35517,49194,048139
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest31,09118,9321,894111117965530257518237
cash flow from financing31,09118,9321,8941111179655302575183361
cash and cash equivalents
cash7,017335,973126,68230,280-42,80619,94425,196-19,09818,00894,384140
overdraft
change in cash7,017335,973126,68230,280-42,80619,94425,196-19,09818,00894,384140

clovery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clovery limited. Get real-time insights into clovery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clovery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clovery limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

clovery limited Ownership

CLOVERY LIMITED group structure

Clovery Limited has no subsidiary companies.

Ultimate parent company

CLOVERY LIMITED

08524447

CLOVERY LIMITED Shareholders

raymond mark arram 50%
clairette ruth arram 50%

clovery limited directors

Clovery Limited currently has 1 director, Mr Raymond Arram serving since Jun 2013.

officercountryagestartendrole
Mr Raymond ArramUnited Kingdom65 years Jun 2013- Director

P&L

May 2024

turnover

179.1k

+4%

operating profit

34.2k

0%

gross margin

50.5%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

539.4k

+0.1%

total assets

595.7k

+0.01%

cash

595.7k

+0.01%

net assets

Total assets minus all liabilities

clovery limited company details

company number

08524447

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

CAVENDISH

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

-

Legal Advisor

-

clovery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clovery limited.

clovery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOVERY LIMITED. This can take several minutes, an email will notify you when this has completed.

clovery limited Companies House Filings - See Documents

datedescriptionview/download