
Company Number
08526779
Next Accounts
Jun 2025
Directors
Shareholders
robert houghton
roger frank millett
Group Structure
View All
Industry
Business and domestic software development
Registered Address
orchard cottage old apley, market rasen, lincolnshire, LN8 5JQ
Website
-Pomanda estimates the enterprise value of CELSPAN LIMITED at £0 based on a Turnover of £0 and 0.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CELSPAN LIMITED at £0 based on an EBITDA of £-184 and a 5.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CELSPAN LIMITED at £0 based on Net Assets of £-45.4k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Celspan Limited is a live company located in lincolnshire, LN8 5JQ with a Companies House number of 08526779. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2013, it's largest shareholder is robert houghton with a 94% stake. Celspan Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Celspan Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Celspan Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- - Celspan Limited
- - Industry AVG
Pay Structure
on an average salary of £66.7k, the company has an equivalent pay structure (£66.7k)
- Celspan Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Celspan Limited
- - Industry AVG
Celspan Limited's latest turnover from September 2023 is 0 and the company has net assets of -£45.4 thousand. According to their latest financial statements, Celspan Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 24,672 | ||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 325 | ||||||||||
Gross Profit | 24,347 | ||||||||||
Admin Expenses | 403 | ||||||||||
Operating Profit | -184 | -176 | -182 | -228 | -303 | -359 | 23,944 | ||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | -184 | -176 | -182 | -228 | -303 | -359 | 23,944 | ||||
Tax | |||||||||||
Profit After Tax | -184 | -176 | -182 | -228 | -303 | -359 | 23,944 | ||||
Dividends Paid | |||||||||||
Retained Profit | -184 | -176 | -182 | -228 | -303 | -359 | 23,944 | ||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | |||||||
EBITDA* | -184 | -176 | -182 | -228 | -303 | -359 | 23,944 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | |||||||||||
Stock & work in progress | |||||||||||
Trade Debtors | |||||||||||
Group Debtors | |||||||||||
Misc Debtors | |||||||||||
Cash | 14 | 10 | 33 | 33 | 60 | 166 | 425 | ||||
misc current assets | |||||||||||
total current assets | 14 | 10 | 33 | 33 | 60 | 166 | 425 | ||||
total assets | 14 | 10 | 33 | 33 | 60 | 166 | 425 | ||||
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 1 | 1 | 98,270 | 36,340 | |||||||
Group/Directors Accounts | 17,950 | 17,766 | 17,590 | 17,272 | 17,272 | 17,272 | 17,272 | 17,272 | |||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 27,430 | 27,430 | 27,430 | 27,580 | 27,348 | 27,068 | 26,708 | 50,679 | |||
total current liabilities | 45,380 | 45,196 | 45,020 | 44,852 | 44,620 | 44,340 | 43,981 | 67,952 | 98,270 | 36,340 | |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | |||||||||||
total liabilities | 45,380 | 45,196 | 45,020 | 44,852 | 44,620 | 44,340 | 43,981 | 67,952 | 98,270 | 36,340 | |
net assets | -45,380 | -45,196 | -45,020 | -44,838 | -44,610 | -44,307 | -43,948 | -67,892 | -98,104 | -35,915 | |
total shareholders funds | -45,380 | -45,196 | -45,020 | -44,838 | -44,610 | -44,307 | -43,948 | -67,892 | -98,104 | -35,915 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -184 | -176 | -182 | -228 | -303 | -359 | 23,944 | ||||
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | |||||||||||
Creditors | -1 | -98,269 | 61,930 | 36,340 | |||||||
Accruals and Deferred Income | -150 | 232 | 280 | 360 | -23,971 | 50,679 | |||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | -184 | -176 | -332 | 4 | -23 | -27 | |||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | 184 | 176 | 318 | 17,272 | |||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | 184 | 176 | 318 | ||||||||
cash and cash equivalents | |||||||||||
cash | -14 | 4 | -23 | -27 | -106 | -259 | 425 | ||||
overdraft | |||||||||||
change in cash | -14 | 4 | -23 | -27 | -106 | -259 | 425 |
Perform a competitor analysis for celspan limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in LN8 area or any other competitors across 12 key performance metrics.
CELSPAN LIMITED group structure
Celspan Limited has no subsidiary companies.
Ultimate parent company
CELSPAN LIMITED
08526779
Celspan Limited currently has 1 director, Mr Roger Millett serving since May 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roger Millett | 73 years | May 2013 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-184
+5%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-45.4k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08526779
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
dicoda technology ltd (September 2014)
insightful it limited (January 2014)
accountant
G & R MILLET T
auditor
-
address
orchard cottage old apley, market rasen, lincolnshire, LN8 5JQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to celspan limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CELSPAN LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|