Pomanda estimates the enterprise value of WFWI SERVICES (UK) LTD at £597 based on a Turnover of £625 and 0.96x industry multiple (adjusted for size and gross margin).
wfwi services (uk) ltdEstimated Valuation
£800
Pomanda estimates the enterprise value of WFWI SERVICES (UK) LTD at £800 based on an EBITDA of £145 and a 5.52x industry multiple (adjusted for size and gross margin).
wfwi services (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WFWI SERVICES (UK) LTD at £0 based on Net Assets of £0 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wfwi Services (uk) LtdOverview
Wfwi Services (uk) Ltd is a live company located in london, SE1 3GN with a Companies House number of 08527316. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 2013, it's largest shareholder is
unknown.
Wfwi Services (uk) Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£625 with
declining
growth in recent years.
Pomanda's financial health check has awarded Wfwi Services (Uk) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
0 Regular
6 Weak
Size
annual sales of £625, make it smaller than the average company (£500.2k)
£625 - Wfwi Services (uk) Ltd
£500.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (6.4%)
-38% - Wfwi Services (uk) Ltd
6.4% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (56.5%)
100% - Wfwi Services (uk) Ltd
56.5% - Industry AVG
Profitability
an operating margin of 23.2% make it more profitable than the average company (4.7%)
23.2% - Wfwi Services (uk) Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Wfwi Services (uk) Ltd
12 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Wfwi Services (uk) Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £625, this is less efficient (£54.1k)
£625 - Wfwi Services (uk) Ltd
£54.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wfwi Services (uk) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wfwi Services (uk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wfwi Services (uk) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 44 weeks, this is less cash available to meet short term requirements (111 weeks)
44 weeks - Wfwi Services (uk) Ltd
111 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (24.6%)
100% - Wfwi Services (uk) Ltd
24.6% - Industry AVG
WFWI SERVICES (UK) LTD financials
EXPORT
Wfwi Services (Uk) Ltd's latest turnover from December 2023 is £625 and the company has net assets of 0. According to their latest financial statements, we estimate that Wfwi Services (Uk) Ltd has 1 employee and maintains cash reserves of £13.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
625
2,654
3,271
2,622
7,326
4,607
7,134
9,590
13,815
23,738
111,780
Other Income Or Grants
Cost Of Sales
2,500
2,490
1,725
59,031
Gross Profit
625
2,654
3,271
2,622
7,326
4,607
7,134
7,090
11,325
22,013
52,749
Admin Expenses
480
421
541
2,221
7,443
432
2,655
2,725
2,597
561
52,751
Operating Profit
145
2,233
2,730
401
-117
4,175
4,479
4,365
8,728
21,452
-2
Interest Payable
Interest Receivable
2
Pre-Tax Profit
145
2,233
2,730
5,122
4,175
4,479
4,365
8,728
21,452
Tax
Profit After Tax
145
2,233
2,730
5,122
4,175
4,479
4,365
8,728
21,452
Dividends Paid
Retained Profit
Employee Costs
71,433
Number Of Employees
1
1
1
1
1
1
1
1
1
1
3
EBITDA*
145
2,233
2,730
401
-117
4,175
4,479
4,365
8,728
21,452
-2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,770
360
Trade Debtors
5,847
7,763
16,054
Group Debtors
Misc Debtors
350
1,934
1,287
914
2,800
3,916
4,369
Cash
13,328
13,810
14,230
14,771
15,311
15,822
16,242
10,526
8,265
52,065
915
misc current assets
17,259
total current assets
15,458
17,524
17,297
17,465
19,891
21,518
22,391
18,153
17,808
69,889
18,534
total assets
15,458
17,524
17,297
17,465
19,891
21,518
22,391
18,153
17,808
69,889
18,534
Bank overdraft
Bank loan
Trade Creditors
540
2,220
2,220
2,220
18,534
Group/Directors Accounts
15,458
17,524
17,297
17,465
19,351
19,298
20,171
15,933
15,588
69,889
other short term finances
hp & lease commitments
other current liabilities
2,220
total current liabilities
15,458
17,524
17,297
17,465
19,891
21,518
22,391
18,153
17,808
69,889
18,534
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,458
17,524
17,297
17,465
19,891
21,518
22,391
18,153
17,808
69,889
18,534
net assets
total shareholders funds
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
145
2,233
2,730
401
-117
4,175
4,479
4,365
8,728
21,452
-2
Depreciation
Amortisation
Tax
Stock
10
1,410
360
Debtors
-1,584
647
373
-1,886
-1,116
-453
-1,478
-1,916
-8,291
16,054
Creditors
-540
-1,680
2,220
-18,534
18,534
Accruals and Deferred Income
-2,220
2,220
Deferred Taxes & Provisions
Cash flow from operations
1,729
1,586
2,357
1,747
-681
4,628
5,957
6,281
19,229
-14,546
18,172
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-2,066
227
-168
-1,886
53
-873
4,238
345
-54,301
69,889
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
2
cash flow from financing
-2,066
227
-168
-1,886
53
-873
4,238
345
-54,301
69,889
2
cash and cash equivalents
cash
-482
-420
-541
-540
-511
-420
5,716
2,261
-43,800
51,150
915
overdraft
change in cash
-482
-420
-541
-540
-511
-420
5,716
2,261
-43,800
51,150
915
wfwi services (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wfwi services (uk) ltd. Get real-time insights into wfwi services (uk) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wfwi services (uk) ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
wfwi services (uk) ltd Ownership
WFWI SERVICES (UK) LTD group structure
Wfwi Services (Uk) Ltd has no subsidiary companies.
Ultimate parent company
WFWI SERVICES (UK) LTD
08527316
WFWI SERVICES (UK) LTD Shareholders
The sole shareholder of Wfwi Services (Uk) Ltd is -.
-
-
wfwi services (uk) ltd directors
Wfwi Services (Uk) Ltd currently has 2 directors.
The longest serving directors include
Miss Champa Patel (Mar 2023) and
Mrs Vanessa Leung (Aug 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wfwi services (uk) ltd.
wfwi services (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WFWI SERVICES (UK) LTD. This can take several minutes, an email will notify you when this has completed.
wfwi services (uk) ltdCompanies House Filings - See Documents
