grantham consultancy ltd

Dissolved 

grantham consultancy ltd Company Information

Share GRANTHAM CONSULTANCY LTD

Company Number

08527763

Directors

Steven Smith

Shareholders

steven mitchell smith

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

ground floor southway house, 29 southway, colchester, essex, CO2 7BA

grantham consultancy ltd Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of GRANTHAM CONSULTANCY LTD at £32.5k based on a Turnover of £60.2k and 0.54x industry multiple (adjusted for size and gross margin).

grantham consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GRANTHAM CONSULTANCY LTD at £0 based on an EBITDA of £-10.1k and a 3.96x industry multiple (adjusted for size and gross margin).

grantham consultancy ltd Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of GRANTHAM CONSULTANCY LTD at £1.8k based on Net Assets of £834 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grantham Consultancy Ltd Overview

Grantham Consultancy Ltd is a dissolved company that was located in colchester, CO2 7BA with a Companies House number of 08527763. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder was steven mitchell smith with a 100% stake. The last turnover for Grantham Consultancy Ltd was estimated at £60.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grantham Consultancy Ltd Health Check

Pomanda's financial health check has awarded Grantham Consultancy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £60.2k, make it smaller than the average company (£2.6m)

£60.2k - Grantham Consultancy Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.5%)

-6% - Grantham Consultancy Ltd

1.5% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Grantham Consultancy Ltd

37.2% - Industry AVG

profitability

Profitability

an operating margin of -16.8% make it less profitable than the average company (5.3%)

-16.8% - Grantham Consultancy Ltd

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Grantham Consultancy Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Grantham Consultancy Ltd

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.2k, this is less efficient (£124.6k)

£60.2k - Grantham Consultancy Ltd

£124.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (41 days)

7 days - Grantham Consultancy Ltd

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Grantham Consultancy Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grantham Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (28 weeks)

45 weeks - Grantham Consultancy Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (64.3%)

93.4% - Grantham Consultancy Ltd

64.3% - Industry AVG

GRANTHAM CONSULTANCY LTD financials

EXPORTms excel logo

Grantham Consultancy Ltd's latest turnover from May 2021 is estimated at £60.2 thousand and the company has net assets of £834. According to their latest financial statements, Grantham Consultancy Ltd has 1 employee and maintains cash reserves of £10.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover60,17466,12685,41772,92670,05957,38988,86956,149
Other Income Or Grants
Cost Of Sales37,80740,94853,44945,52443,01635,48156,20736,000
Gross Profit22,36725,17831,96827,40227,04321,90932,66220,149
Admin Expenses32,45025,76232,68422,70232,43916,74126,35114,705
Operating Profit-10,083-584-7164,700-5,3965,1686,3115,444
Interest Payable
Interest Receivable13151097233504423
Pre-Tax Profit-10,070-569-6074,772-5,3635,2186,3555,467
Tax-907-1,043-1,271-1,148
Profit After Tax-10,070-569-6073,865-5,3634,1745,0844,319
Dividends Paid
Retained Profit-10,070-569-6073,865-5,3634,1745,0844,319
Employee Costs42,70542,23041,33039,11937,86238,00837,62837,694
Number Of Employees11111111
EBITDA*-10,083-442-5274,952-5,0605,3626,3115,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets4265687571,0091,345
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4265687571,0091,345
Stock & work in progress961
Trade Debtors1,2301,4875,5639,4429,02912,38811,6205,412
Group Debtors
Misc Debtors1,1036,3243,615411869
Cash10,25515,18214,77314,33814,38111,6568,2749,175
misc current assets111
total current assets12,58922,99423,95224,19124,27925,00519,89414,587
total assets12,58923,42024,52024,94825,28826,35019,89414,587
Bank overdraft
Bank loan
Trade Creditors 11110,49010,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,75512,43512,93912,72316,87012,502
total current liabilities11,75512,43512,93912,72416,87112,50310,49010,267
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions81108144202269
total long term liabilities81108144202269
total liabilities11,75512,51613,04712,86817,07312,77210,49010,267
net assets83410,90411,47312,0808,21513,5789,4044,320
total shareholders funds83410,90411,47312,0808,21513,5789,4044,320
May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit-10,083-584-7164,700-5,3965,1686,3115,444
Depreciation142189252336194
Amortisation
Tax-907-1,043-1,271-1,148
Stock-961961
Debtors-5,478-1,367-675-45-2,4907686,2085,412
Creditors-1-10,48922310,267
Accruals and Deferred Income-680-504216-4,1474,36812,502
Deferred Taxes & Provisions-81-27-36-58-67269
Cash flow from operations-5,366394327-1152,6924,872-9459,151
Investing Activities
capital expenditure426-1,539
Change in Investments
cash flow from investments426-1,539
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest13151097233504423
cash flow from financing13151097233504424
cash and cash equivalents
cash-4,927409435-432,7253,382-9019,175
overdraft
change in cash-4,927409435-432,7253,382-9019,175

grantham consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grantham consultancy ltd. Get real-time insights into grantham consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grantham Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grantham consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CO2 area or any other competitors across 12 key performance metrics.

grantham consultancy ltd Ownership

GRANTHAM CONSULTANCY LTD group structure

Grantham Consultancy Ltd has no subsidiary companies.

Ultimate parent company

GRANTHAM CONSULTANCY LTD

08527763

GRANTHAM CONSULTANCY LTD Shareholders

steven mitchell smith 100%

grantham consultancy ltd directors

Grantham Consultancy Ltd currently has 1 director, Mr Steven Smith serving since May 2013.

officercountryagestartendrole
Mr Steven SmithEngland51 years May 2013- Director

P&L

May 2021

turnover

60.2k

-9%

operating profit

-10.1k

0%

gross margin

37.2%

-2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2021

net assets

834

-0.92%

total assets

12.6k

-0.46%

cash

10.3k

-0.32%

net assets

Total assets minus all liabilities

grantham consultancy ltd company details

company number

08527763

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2021

previous names

N/A

accountant

-

auditor

-

address

ground floor southway house, 29 southway, colchester, essex, CO2 7BA

Bank

-

Legal Advisor

-

grantham consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grantham consultancy ltd.

grantham consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANTHAM CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

grantham consultancy ltd Companies House Filings - See Documents

datedescriptionview/download