saxon distribution limited Company Information
Company Number
08528443
Website
vertigofilms.comRegistered Address
1e, zetland house, 5 - 25 scrutton street, london, EC2A 4HJ
Industry
Motion picture distribution activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
vertigo films ltd 100%
saxon distribution limited Estimated Valuation
Pomanda estimates the enterprise value of SAXON DISTRIBUTION LIMITED at £0 based on a Turnover of £0 and 0.66x industry multiple (adjusted for size and gross margin).
saxon distribution limited Estimated Valuation
Pomanda estimates the enterprise value of SAXON DISTRIBUTION LIMITED at £0 based on an EBITDA of £-114 and a 2.64x industry multiple (adjusted for size and gross margin).
saxon distribution limited Estimated Valuation
Pomanda estimates the enterprise value of SAXON DISTRIBUTION LIMITED at £0 based on Net Assets of £-8.5k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Saxon Distribution Limited Overview
Saxon Distribution Limited is a dissolved company that was located in london, EC2A 4HJ with a Companies House number of 08528443. It operated in the motion picture distribution activities sector, SIC Code 59131. Founded in May 2013, it's largest shareholder was vertigo films ltd with a 100% stake. The last turnover for Saxon Distribution Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Saxon Distribution Limited Health Check
There is insufficient data available to calculate a health check for Saxon Distribution Limited. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.1%)
- - Saxon Distribution Limited
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (22)
- - Saxon Distribution Limited
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Saxon Distribution Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (9 weeks)
- - Saxon Distribution Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 835.7%, this is a higher level of debt than the average (77.1%)
- - Saxon Distribution Limited
- - Industry AVG
SAXON DISTRIBUTION LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Saxon Distribution Limited's latest turnover from October 2019 is 0 and the company has net assets of -£8.5 thousand. According to their latest financial statements, Saxon Distribution Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | |
---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 48,205 | 948,010 | 0 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 0 | 0 | 0 | 48,205 | 948,010 | 0 |
Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 |
Admin Expenses | 114 | 7,876 | 302 | 228 | 0 | 0 |
Operating Profit | -114 | -7,876 | -302 | -228 | 0 | 0 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | -114 | -7,876 | -302 | -228 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -114 | -7,876 | -302 | -228 | 0 | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -114 | -7,876 | -302 | -228 | 0 | 0 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | 2 | |||||
EBITDA* | -114 | -7,876 | -302 | -228 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | |
---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 1 | 1 | 1 | 1 | 1 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1 | 1 | 1 | 1 | 1 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 7,790 | 9,090 | 9,090 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 991,037 |
Cash | 1,158 | 1,271 | 1,343 | 345 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,158 | 1,271 | 9,133 | 9,435 | 9,090 | 991,037 |
total assets | 1,158 | 1,272 | 9,134 | 9,436 | 9,091 | 991,038 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 573 | 573 | 573 | 573 | 0 | 0 |
Group/Directors Accounts | 9,104 | 9,104 | 9,090 | 9,090 | 9,090 | 991,037 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 9,677 | 9,677 | 9,663 | 9,663 | 9,090 | 991,037 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,677 | 9,677 | 9,663 | 9,663 | 9,090 | 991,037 |
net assets | -8,519 | -8,405 | -529 | -227 | 1 | 1 |
total shareholders funds | -8,519 | -8,405 | -529 | -227 | 1 | 1 |
Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | -114 | -7,876 | -302 | -228 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -7,790 | -1,300 | 0 | -981,947 | 991,037 |
Creditors | 0 | 0 | 0 | 573 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -114 | -86 | 998 | 345 | 981,947 | -991,037 |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | -1 | 0 | 0 | 0 | 0 | 1 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 14 | 0 | 0 | -981,947 | 991,037 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | 14 | 0 | 0 | -981,947 | 991,038 |
cash and cash equivalents | ||||||
cash | -113 | -72 | 998 | 345 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -113 | -72 | 998 | 345 | 0 | 0 |
saxon distribution limited Credit Report and Business Information
Saxon Distribution Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for saxon distribution limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.
saxon distribution limited Ownership
SAXON DISTRIBUTION LIMITED group structure
Saxon Distribution Limited has 1 subsidiary company.
Ultimate parent company
2 parents
SAXON DISTRIBUTION LIMITED
08528443
1 subsidiary
saxon distribution limited directors
Saxon Distribution Limited currently has 2 directors. The longest serving directors include Mr Allan Niblo (May 2013) and Mr James Richardson (May 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Allan Niblo | United Kingdom | 60 years | May 2013 | - | Director |
Mr James Richardson | England | 54 years | May 2013 | - | Director |
P&L
October 2019turnover
0
0%
operating profit
-114
-99%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2019net assets
-8.5k
+0.01%
total assets
1.2k
-0.09%
cash
1.2k
-0.09%
net assets
Total assets minus all liabilities
saxon distribution limited company details
company number
08528443
Type
Private limited with Share Capital
industry
59131 - Motion picture distribution activities
incorporation date
May 2013
age
11
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
October 2019
address
1e, zetland house, 5 - 25 scrutton street, london, EC2A 4HJ
accountant
-
auditor
CROWE IRELAND
saxon distribution limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to saxon distribution limited.
![charges](/assets/images/company_charges.png)
saxon distribution limited Companies House Filings - See Documents
date | description | view/download |
---|