arc construction group limited Company Information
Company Number
08528531
Website
http://hamiltonsam.co.ukRegistered Address
unit 5, bowes business park, wrotham road, meopham, kent, DA13 0QB
Industry
Construction of commercial buildings
Telephone
01622235333
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
tarik ademovic 100%
arc construction group limited Estimated Valuation
Pomanda estimates the enterprise value of ARC CONSTRUCTION GROUP LIMITED at £450.7k based on a Turnover of £1.3m and 0.34x industry multiple (adjusted for size and gross margin).
arc construction group limited Estimated Valuation
Pomanda estimates the enterprise value of ARC CONSTRUCTION GROUP LIMITED at £0 based on an EBITDA of £-194.9k and a 2.97x industry multiple (adjusted for size and gross margin).
arc construction group limited Estimated Valuation
Pomanda estimates the enterprise value of ARC CONSTRUCTION GROUP LIMITED at £530.2k based on Net Assets of £420.8k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arc Construction Group Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Arc Construction Group Limited Overview
Arc Construction Group Limited is a live company located in meopham, DA13 0QB with a Companies House number of 08528531. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2013, it's largest shareholder is tarik ademovic with a 100% stake. Arc Construction Group Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arc Construction Group Limited Health Check
Pomanda's financial health check has awarded Arc Construction Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£8.7m)
- Arc Construction Group Limited
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.7%)
- Arc Construction Group Limited
4.7% - Industry AVG
Production
with a gross margin of 14.4%, this company has a comparable cost of product (14.4%)
- Arc Construction Group Limited
14.4% - Industry AVG
Profitability
an operating margin of -24% make it less profitable than the average company (3.5%)
- Arc Construction Group Limited
3.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (27)
3 - Arc Construction Group Limited
27 - Industry AVG
Pay Structure
on an average salary of £52.1k, the company has an equivalent pay structure (£52.1k)
- Arc Construction Group Limited
£52.1k - Industry AVG
Efficiency
resulting in sales per employee of £436.1k, this is more efficient (£330.9k)
- Arc Construction Group Limited
£330.9k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (47 days)
- Arc Construction Group Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (38 days)
- Arc Construction Group Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arc Construction Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (21 weeks)
12 weeks - Arc Construction Group Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (70.2%)
56% - Arc Construction Group Limited
70.2% - Industry AVG
arc construction group limited Credit Report and Business Information
Arc Construction Group Limited Competitor Analysis
Perform a competitor analysis for arc construction group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
arc construction group limited Ownership
ARC CONSTRUCTION GROUP LIMITED group structure
Arc Construction Group Limited has no subsidiary companies.
Ultimate parent company
ARC CONSTRUCTION GROUP LIMITED
08528531
arc construction group limited directors
Arc Construction Group Limited currently has 3 directors. The longest serving directors include Mr Tarik Ademovic (Jun 2020) and Mr Tarik Ademovic (Jun 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tarik Ademovic | United Kingdom | 34 years | Jun 2020 | - | Director |
Mr Tarik Ademovic | England | 34 years | Jun 2020 | - | Director |
Mr Tarik Ademovic | 34 years | Jun 2020 | - | Director |
ARC CONSTRUCTION GROUP LIMITED financials
Arc Construction Group Limited's latest turnover from May 2023 is estimated at £1.3 million and the company has net assets of £420.8 thousand. According to their latest financial statements, Arc Construction Group Limited has 3 employees and maintains cash reserves of £114.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,193,918 | 790,972 | 84,912 | |||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||
Cost Of Sales | 1,651,854 | 634,349 | 11,279 | |||||||
Gross Profit | 542,064 | 156,623 | 73,633 | |||||||
Admin Expenses | 493,640 | 83,874 | 29,225 | |||||||
Operating Profit | 48,424 | 72,749 | 44,408 | |||||||
Interest Payable | 0 | 425 | 294 | |||||||
Interest Receivable | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 48,424 | 72,394 | 44,114 | |||||||
Tax | -20,470 | -15,824 | -8,563 | |||||||
Profit After Tax | 27,954 | 56,570 | 35,551 | |||||||
Dividends Paid | 0 | 50,075 | 35,000 | |||||||
Retained Profit | 27,954 | 6,495 | 551 | |||||||
Employee Costs | 10,757 | |||||||||
Number Of Employees | 3 | 4 | 2 | 2 | 2 | 2 | ||||
EBITDA* | 107,735 | 79,585 | 46,232 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 355,650 | 474,199 | 237,245 | 34,982 | 45,678 | 36,958 | 37,456 | 43,940 | 20,503 | 5,474 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 355,650 | 474,199 | 237,245 | 34,982 | 45,678 | 36,958 | 37,456 | 43,940 | 20,503 | 5,474 |
Stock & work in progress | 0 | 332,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 107,840 | 107,840 | 107,840 | 645,093 | 235,609 | 330,436 | 399,652 | 70,058 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 377,570 | 300,772 | 378,079 | 182,207 | 0 | 0 | 0 | 0 | 79,458 | 46,422 |
Cash | 114,367 | 76,289 | 21,424 | 33,384 | 0 | 0 | 0 | 3,726 | 36,839 | 171 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
total current assets | 599,777 | 817,598 | 507,343 | 860,684 | 235,609 | 330,436 | 399,652 | 73,784 | 116,297 | 46,595 |
total assets | 955,427 | 1,291,797 | 744,588 | 895,666 | 281,287 | 367,394 | 437,108 | 117,724 | 136,800 | 52,069 |
Bank overdraft | 74,486 | 74,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 4,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 246,388 | 246,388 | 334,858 | 134,382 | 217,643 | 306,561 | 355,068 | 104,534 | 86,118 | 0 |
Group/Directors Accounts | 0 | 19,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,895 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 20,071 | 20,071 | 20,071 | 617 | 0 | 0 | 0 | 0 | 12,949 | 1,925 |
other current liabilities | 125,664 | 125,664 | 105,194 | 760,229 | 0 | 0 | 0 | 0 | 26,486 | 10,464 |
total current liabilities | 466,609 | 485,951 | 464,537 | 895,228 | 217,643 | 306,561 | 355,068 | 104,534 | 125,553 | 46,284 |
loans | 0 | 0 | 45,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 68,001 | 68,001 | 70,817 | 0 | 0 | 0 | 0 | 0 | 0 | 5,134 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 36,147 | 0 | 0 | 0 | 0 | 0 | 4,101 | 0 |
total long term liabilities | 68,001 | 68,001 | 152,551 | 0 | 0 | 0 | 0 | 0 | 4,101 | 5,134 |
total liabilities | 534,610 | 553,952 | 617,088 | 895,228 | 217,643 | 306,561 | 355,068 | 104,534 | 129,654 | 51,418 |
net assets | 420,817 | 737,845 | 127,500 | 438 | 63,644 | 60,833 | 82,040 | 13,190 | 7,146 | 651 |
total shareholders funds | 420,817 | 737,845 | 127,500 | 438 | 63,644 | 60,833 | 82,040 | 13,190 | 7,146 | 651 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 48,424 | 72,749 | 44,408 | |||||||
Depreciation | 118,549 | 59,311 | 79,083 | 14,646 | 6,836 | 1,824 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -20,470 | -15,824 | -8,563 | |||||||
Stock | -332,697 | 332,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 76,798 | -77,307 | -341,381 | 591,691 | -94,827 | -69,216 | 329,594 | -9,400 | 33,036 | 46,422 |
Creditors | 0 | -88,470 | 200,476 | -83,261 | -88,918 | -48,507 | 250,534 | 18,416 | 86,118 | 0 |
Accruals and Deferred Income | 0 | 20,470 | -655,035 | 760,229 | 0 | 0 | 0 | -26,486 | 16,022 | 10,464 |
Deferred Taxes & Provisions | 0 | -36,147 | 36,147 | 0 | 0 | 0 | 0 | -4,101 | 4,101 | 0 |
Cash flow from operations | -272,272 | 136,966 | 1,711 | |||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | -4,414 | 4,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -19,342 | 19,342 | 0 | 0 | 0 | 0 | 0 | 0 | -33,895 | 33,895 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -45,587 | 45,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -2,816 | 90,271 | 617 | 0 | 0 | 0 | -12,949 | 5,890 | 7,059 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | -425 | -294 | |||||||
cash flow from financing | 548,916 | -28,430 | 40,760 | |||||||
cash and cash equivalents | ||||||||||
cash | 38,078 | 54,865 | -11,960 | 33,384 | 0 | 0 | -3,726 | -33,113 | 36,668 | 171 |
overdraft | 0 | 74,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 38,078 | -19,621 | -11,960 | 33,384 | 0 | 0 | -3,726 | -33,113 | 36,668 | 171 |
P&L
May 2023turnover
1.3m
-40%
operating profit
-313.5k
0%
gross margin
14.5%
-41.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
420.8k
-0.43%
total assets
955.4k
-0.26%
cash
114.4k
+0.5%
net assets
Total assets minus all liabilities
arc construction group limited company details
company number
08528531
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
May 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
odi hamilton contracts limited (April 2020)
hamilton services & maintenance limited (August 2018)
incorporated
UK
address
unit 5, bowes business park, wrotham road, meopham, kent, DA13 0QB
last accounts submitted
May 2023
arc construction group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to arc construction group limited.
arc construction group limited Companies House Filings - See Documents
date | description | view/download |
---|