dazzle london limited
dazzle london limited Company Information
Group Structure
View All
Industry
Retail sale via stalls and markets of textiles, clothing and footwear
Registered Address
shop no. 34-b green street, london, E7 8LE
Website
www.dazzlelondon.co.ukdazzle london limited Estimated Valuation
Pomanda estimates the enterprise value of DAZZLE LONDON LIMITED at £23.9k based on a Turnover of £64.8k and 0.37x industry multiple (adjusted for size and gross margin).
dazzle london limited Estimated Valuation
Pomanda estimates the enterprise value of DAZZLE LONDON LIMITED at £0 based on an EBITDA of £-508 and a 3.77x industry multiple (adjusted for size and gross margin).
dazzle london limited Estimated Valuation
Pomanda estimates the enterprise value of DAZZLE LONDON LIMITED at £0 based on Net Assets of £-25.9k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dazzle London Limited Overview
Dazzle London Limited is a live company located in london, E7 8LE with a Companies House number of 08528903. It operates in the retail sale via stalls and markets of textiles, clothing and footwear sector, SIC Code 47820. Founded in May 2013, it's largest shareholder is najma banu musa with a 100% stake. Dazzle London Limited is a established, micro sized company, Pomanda has estimated its turnover at £64.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dazzle London Limited Health Check
Pomanda's financial health check has awarded Dazzle London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £64.8k, make it smaller than the average company (£121k)
- Dazzle London Limited
£121k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (43.1%)
- Dazzle London Limited
43.1% - Industry AVG
Production
with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)
- Dazzle London Limited
39.6% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (12.5%)
- Dazzle London Limited
12.5% - Industry AVG
Employees
with 3 employees, this is above the industry average (1)
3 - Dazzle London Limited
1 - Industry AVG
Pay Structure
on an average salary of £12.6k, the company has an equivalent pay structure (£12.6k)
- Dazzle London Limited
£12.6k - Industry AVG
Efficiency
resulting in sales per employee of £21.6k, this is less efficient (£68k)
- Dazzle London Limited
£68k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (62 days)
- Dazzle London Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (35 days)
- Dazzle London Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dazzle London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dazzle London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 390.4%, this is a higher level of debt than the average (64.4%)
390.4% - Dazzle London Limited
64.4% - Industry AVG
DAZZLE LONDON LIMITED financials
Dazzle London Limited's latest turnover from May 2024 is estimated at £64.8 thousand and the company has net assets of -£25.9 thousand. According to their latest financial statements, Dazzle London Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 | 3 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,538 | 1,923 | 2,404 | 1,755 | 2,194 | 2,244 | 2,805 | 3,506 | 4,382 | 5,478 | 3,848 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 1,538 | 1,923 | 2,404 | 1,755 | 2,194 | 2,244 | 2,805 | 3,506 | 4,382 | 5,478 | 3,848 |
| Stock & work in progress | 11,675 | 17,680 | 28,500 | ||||||||
| Trade Debtors | 7,368 | 25,636 | 11,017 | 12,089 | 8,196 | 15,956 | 18,281 | 11,395 | |||
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 1,023 | 1,895 | 2,473 | ||||||||
| misc current assets | |||||||||||
| total current assets | 7,368 | 25,636 | 11,017 | 12,089 | 8,196 | 15,956 | 18,281 | 11,395 | 12,698 | 19,575 | 30,973 |
| total assets | 8,906 | 27,559 | 13,421 | 13,844 | 10,390 | 18,200 | 21,086 | 14,901 | 17,080 | 25,053 | 34,821 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 17,473 | 23,049 | 27,999 | 13,684 | 12,912 | 48,304 | 49,050 | 38,962 | 42,224 | 44,917 | 47,450 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 17,473 | 23,049 | 27,999 | 13,684 | 12,912 | 48,304 | 49,050 | 38,962 | 42,224 | 44,917 | 47,450 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 17,295 | 29,864 | 9,814 | 20,000 | 25,000 | ||||||
| provisions | |||||||||||
| total long term liabilities | 17,295 | 29,864 | 9,814 | 20,000 | 25,000 | ||||||
| total liabilities | 34,768 | 52,913 | 37,813 | 33,684 | 37,912 | 48,304 | 49,050 | 38,962 | 42,224 | 44,917 | 47,450 |
| net assets | -25,862 | -25,354 | -24,392 | -19,840 | -27,522 | -30,104 | -27,964 | -24,061 | -25,144 | -19,864 | -12,629 |
| total shareholders funds | -25,862 | -25,354 | -24,392 | -19,840 | -27,522 | -30,104 | -27,964 | -24,061 | -25,144 | -19,864 | -12,629 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,370 | 962 | |||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -11,675 | -6,005 | -10,820 | 28,500 | |||||||
| Debtors | -18,268 | 14,619 | -1,072 | 3,893 | -7,760 | -2,325 | 6,886 | 11,395 | |||
| Creditors | -5,576 | -4,950 | 14,315 | 772 | -35,392 | -746 | 10,088 | -3,262 | -2,693 | -2,533 | 47,450 |
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -12,569 | 20,050 | -10,186 | -5,000 | 25,000 | ||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -1,023 | -872 | -578 | 2,473 | |||||||
| overdraft | |||||||||||
| change in cash | -1,023 | -872 | -578 | 2,473 |
dazzle london limited Credit Report and Business Information
Dazzle London Limited Competitor Analysis
Perform a competitor analysis for dazzle london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
dazzle london limited Ownership
DAZZLE LONDON LIMITED group structure
Dazzle London Limited has no subsidiary companies.
Ultimate parent company
DAZZLE LONDON LIMITED
08528903
dazzle london limited directors
Dazzle London Limited currently has 1 director, Mrs Najma Musa serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Najma Musa | England | 62 years | May 2013 | - | Director |
P&L
May 2024turnover
64.8k
-52%
operating profit
-508
0%
gross margin
39.6%
-7.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-25.9k
+0.02%
total assets
8.9k
-0.68%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dazzle london limited company details
company number
08528903
Type
Private limited with Share Capital
industry
47820 - Retail sale via stalls and markets of textiles, clothing and footwear
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
shop no. 34-b green street, london, E7 8LE
Bank
-
Legal Advisor
-
dazzle london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dazzle london limited.
dazzle london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAZZLE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
dazzle london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
