ny3 ltd

ny3 ltd Company Information

Share NY3 LTD
Live 
EstablishedMicro

Company Number

08530311

Industry

Management consultancy activities (other than financial management)

 

Other business support service activities n.e.c.

 

Directors

Philip Orwell

Shareholders

venturethree ltd

Group Structure

View All

Contact

Registered Address

11 cavalry square, london, SW3 4RB

ny3 ltd Estimated Valuation

£250.2k

Pomanda estimates the enterprise value of NY3 LTD at £250.2k based on a Turnover of £457.6k and 0.55x industry multiple (adjusted for size and gross margin).

ny3 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NY3 LTD at £0 based on an EBITDA of £-1 and a 4.04x industry multiple (adjusted for size and gross margin).

ny3 ltd Estimated Valuation

£40

Pomanda estimates the enterprise value of NY3 LTD at £40 based on Net Assets of £16 and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ny3 Ltd Overview

Ny3 Ltd is a live company located in london, SW3 4RB with a Companies House number of 08530311. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2013, it's largest shareholder is venturethree ltd with a 100% stake. Ny3 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £457.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ny3 Ltd Health Check

Pomanda's financial health check has awarded Ny3 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £457.6k, make it smaller than the average company (£2.8m)

£457.6k - Ny3 Ltd

£2.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ny3 Ltd

- - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Ny3 Ltd

48.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.5%)

0% - Ny3 Ltd

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Ny3 Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.5k, the company has an equivalent pay structure (£55.5k)

£55.5k - Ny3 Ltd

£55.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.5k, this is equally as efficient (£152.5k)

£152.5k - Ny3 Ltd

£152.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ny3 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ny3 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ny3 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ny3 Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ny3 Ltd

- - Industry AVG

NY3 LTD financials

EXPORTms excel logo

Ny3 Ltd's latest turnover from December 2023 is estimated at £457.6 thousand and the company has net assets of £16. According to their latest financial statements, Ny3 Ltd has 3 employees and maintains cash reserves of £16 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover457,624437,430397,68100075,45045,500204,055275,303247,751
Other Income Or Grants00000000000
Cost Of Sales236,829227,145207,4060002,4765,47150,10145,06336,505
Gross Profit220,795210,285190,27500072,97440,029153,954230,240211,246
Admin Expenses220,797210,286206,18419820029516,7477,30630,69743,02774,776
Operating Profit-2-1-15,909-198-200-29556,22732,723123,257187,213136,470
Interest Payable000000044000
Interest Receivable112100000000
Pre-Tax Profit-10-15,888-198-200-29556,22732,679123,257187,213136,470
Tax000000-8,022-9,336-24,651-37,199-29,789
Profit After Tax-10-15,888-198-200-29548,20523,34398,606150,014106,681
Dividends Paid00000153,55700256,69500
Retained Profit-10-15,888-198-200-153,85248,20523,343-158,089150,014106,681
Employee Costs166,523159,107154,10548,57849,51549,96447,10149,18898,499100,03798,730
Number Of Employees33311111222
EBITDA*-2-1-15,909-198-200-29556,22732,723123,257187,213136,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors00000000041,36329,000
Group Debtors00000005,303000
Misc Debtors0000002,80114,6452,43500
Cash16171716,90417,10234,660200,949112,337209,461384,282254,963
misc current assets00000000000
total current assets16171716,90417,10234,660203,750132,285211,896425,645283,963
total assets16171716,90417,10234,660203,750132,285211,896425,645283,963
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00000000000
Group/Directors Accounts00000015,238087,83594,033107,493
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000017,35817,3589,33624,45573,91768,789
total current liabilities0000017,35832,5969,336112,290167,950176,282
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities0000017,35832,5969,336112,290167,950176,282
net assets16171716,90417,10217,302171,154122,94999,606257,695107,681
total shareholders funds16171716,90417,10217,302171,154122,94999,606257,695107,681
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-2-1-15,909-198-200-29556,22732,723123,257187,213136,470
Depreciation00000000000
Amortisation00000000000
Tax000000-8,022-9,336-24,651-37,199-29,789
Stock00000000000
Debtors00000-2,801-17,14717,513-38,92812,36329,000
Creditors00000000000
Accruals and Deferred Income0000-17,35808,022-15,119-49,4625,12868,789
Deferred Taxes & Provisions00000000000
Cash flow from operations-2-1-15,909-198-17,5582,50673,374-9,24588,072142,779146,470
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000-15,23815,238-87,835-6,198-13,460107,493
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00-99900000001,000
interest11210000-44000
cash flow from financing11-97800-15,23815,238-87,879-6,198-13,460108,493
cash and cash equivalents
cash-10-16,887-198-17,558-166,28988,612-97,124-174,821129,319254,963
overdraft00000000000
change in cash-10-16,887-198-17,558-166,28988,612-97,124-174,821129,319254,963

ny3 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ny3 ltd. Get real-time insights into ny3 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ny3 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ny3 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.

ny3 ltd Ownership

NY3 LTD group structure

Ny3 Ltd has no subsidiary companies.

Ultimate parent company

1 parent

NY3 LTD

08530311

NY3 LTD Shareholders

venturethree ltd 100%

ny3 ltd directors

Ny3 Ltd currently has 1 director, Mr Philip Orwell serving since May 2013.

officercountryagestartendrole
Mr Philip OrwellUnited Kingdom66 years May 2013- Director

P&L

December 2023

turnover

457.6k

+5%

operating profit

-1.9

0%

gross margin

48.3%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16

-0.06%

total assets

16

-0.06%

cash

16

-0.06%

net assets

Total assets minus all liabilities

ny3 ltd company details

company number

08530311

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

11 cavalry square, london, SW3 4RB

Bank

-

Legal Advisor

-

ny3 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ny3 ltd.

ny3 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NY3 LTD. This can take several minutes, an email will notify you when this has completed.

ny3 ltd Companies House Filings - See Documents

datedescriptionview/download