Pomanda estimates the enterprise value of COLOSSAL SEARCH LTD at £31.9k based on a Turnover of £111.4k and 0.29x industry multiple (adjusted for size and gross margin).
colossal search ltdEstimated Valuation
£40.1k
Pomanda estimates the enterprise value of COLOSSAL SEARCH LTD at £40.1k based on an EBITDA of £20.4k and a 1.97x industry multiple (adjusted for size and gross margin).
colossal search ltdEstimated Valuation
£43.1k
Pomanda estimates the enterprise value of COLOSSAL SEARCH LTD at £43.1k based on Net Assets of £25.9k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Colossal Search LtdOverview
Colossal Search Ltd is a live company located in pudsey, LS28 5EY with a Companies House number of 08531647. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2013, it's largest shareholder is
martin davies
with a 99% stake. Colossal Search Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£111.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Colossal Search Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £111.4k, make it smaller than the average company (£7.9m)
£111.4k - Colossal Search Ltd
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (10.3%)
22% - Colossal Search Ltd
10.3% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (42.5%)
20% - Colossal Search Ltd
42.5% - Industry AVG
Profitability
an operating margin of 18.3% make it more profitable than the average company (4.8%)
18.3% - Colossal Search Ltd
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
1 - Colossal Search Ltd
39 - Industry AVG
Pay Structure
on an average salary of £65.4k, the company has an equivalent pay structure (£65.4k)
£65.4k - Colossal Search Ltd
£65.4k - Industry AVG
Efficiency
resulting in sales per employee of £111.4k, this is less efficient (£178.6k)
£111.4k - Colossal Search Ltd
£178.6k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (55 days)
126 days - Colossal Search Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (43 days)
54 days - Colossal Search Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Colossal Search Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Colossal Search Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (67.4%)
35.1% - Colossal Search Ltd
67.4% - Industry AVG
COLOSSAL SEARCH LTD financials
EXPORT
Colossal Search Ltd's latest turnover from May 2024 is estimated at £111.4 thousand and the company has net assets of £25.9 thousand. According to their latest financial statements, Colossal Search Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Turnover
111,397
99,193
49,295
60,908
67,080
82,168
71,379
49,555
25,656
26,417
35,469
Other Income Or Grants
Cost Of Sales
89,107
78,200
37,362
47,431
51,324
65,446
55,185
38,070
19,243
19,118
26,338
Gross Profit
22,289
20,993
11,933
13,477
15,756
16,722
16,194
11,485
6,413
7,299
9,131
Admin Expenses
1,908
8,213
15,409
13,750
11,152
17,319
14,509
11,051
6,778
13,031
1,908
Operating Profit
20,381
12,780
-3,476
-273
4,604
-597
1,685
434
-365
-5,732
7,223
Interest Payable
Interest Receivable
47
54
117
96
39
Pre-Tax Profit
20,381
12,780
-3,476
-273
4,604
-597
1,732
488
-248
-5,636
7,262
Tax
-5,095
-3,195
-875
-329
-93
-1,525
Profit After Tax
15,286
9,585
-3,476
-273
3,729
-597
1,403
395
-248
-5,636
5,737
Dividends Paid
Retained Profit
15,286
9,585
-3,476
-273
3,729
-597
1,403
395
-248
-5,636
5,737
Employee Costs
65,390
63,037
63,552
57,935
57,229
57,497
56,055
55,182
53,620
54,572
53,631
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
20,381
12,780
-3,476
-273
4,604
-597
1,685
2,020
4,491
-995
8,380
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Tangible Assets
1,334
90
180
345
266
118
542
1,038
1,059
202
Intangible Assets
1,090
5,450
9,810
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,334
90
180
345
266
118
542
2,128
6,509
10,012
Stock & work in progress
Trade Debtors
38,590
31,396
8,956
16,846
18,149
23,145
17,032
4,224
3,780
3,488
6,550
Group Debtors
Misc Debtors
Cash
18,817
24,075
22,563
15,675
misc current assets
total current assets
38,590
31,396
8,956
16,846
18,149
23,145
17,032
23,041
27,855
26,051
22,225
total assets
39,924
31,396
9,046
17,026
18,494
23,411
17,150
23,583
29,983
32,560
32,237
Bank overdraft
Bank loan
Trade Creditors
13,299
19,952
6,692
11,196
12,391
21,037
14,179
21,005
29,120
31,459
25,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,299
19,952
6,692
11,196
12,391
21,037
14,179
21,005
29,120
31,459
25,500
loans
hp & lease commitments
Accruals and Deferred Income
720
825
1,320
1,320
1,320
1,320
1,320
1,320
other liabilities
provisions
total long term liabilities
720
825
1,320
1,320
1,320
1,320
1,320
1,320
total liabilities
14,019
20,777
8,012
12,516
13,711
22,357
15,499
22,325
29,120
31,459
25,500
net assets
25,905
10,619
1,034
4,510
4,783
1,054
1,651
1,258
863
1,101
6,737
total shareholders funds
25,905
10,619
1,034
4,510
4,783
1,054
1,651
1,258
863
1,101
6,737
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
20,381
12,780
-3,476
-273
4,604
-597
1,685
434
-365
-5,732
7,223
Depreciation
496
496
377
67
Amortisation
1,090
4,360
4,360
1,090
Tax
-5,095
-3,195
-875
-329
-93
-1,525
Stock
Debtors
7,194
22,440
-7,890
-1,303
-4,996
6,113
12,808
444
292
-3,062
6,550
Creditors
-6,653
13,260
-4,504
-1,195
-8,646
6,858
-6,826
-8,115
-2,339
5,959
25,500
Accruals and Deferred Income
-105
-495
1,320
Deferred Taxes & Provisions
Cash flow from operations
1,334
-90
-90
-165
79
148
-18,278
-5,312
1,860
8,026
25,805
Investing Activities
capital expenditure
-1,334
90
90
165
-79
-148
424
-475
-1,234
-11,169
Change in Investments
cash flow from investments
-1,334
90
90
165
-79
-148
424
-475
-1,234
-11,169
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,010
10
1,000
interest
47
54
117
96
39
cash flow from financing
-963
54
127
96
1,039
cash and cash equivalents
cash
-18,817
-5,258
1,512
6,888
15,675
overdraft
change in cash
-18,817
-5,258
1,512
6,888
15,675
colossal search ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colossal search ltd. Get real-time insights into colossal search ltd's credit score, group structure and payment trends.
Perform a competitor analysis for colossal search ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS28 area or any other competitors across 12 key performance metrics.
colossal search ltd Ownership
COLOSSAL SEARCH LTD group structure
Colossal Search Ltd has no subsidiary companies.
Ultimate parent company
COLOSSAL SEARCH LTD
08531647
COLOSSAL SEARCH LTD Shareholders
The largest shareholders in Colossal Search Ltd include Martin Davies and Sara Davies.
martin davies
99.01%
sara davies
0.99%
colossal search ltd directors
Colossal Search Ltd currently has 1 director, Mr Martin Davies serving since May 2013.
quarry hill house school street, farsley, pudsey, west yorkshire, LS28 5EY
Bank
-
Legal Advisor
-
colossal search ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to colossal search ltd.
colossal search ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COLOSSAL SEARCH LTD. This can take several minutes, an email will notify you when this has completed.
colossal search ltdCompanies House Filings - See Documents
