xpwconsulting limited
xpwconsulting limited Company Information
Company Number
08531942
Website
www.xpwconsulting.comRegistered Address
17 queens road, uxbridge, UB8 2NN
Industry
Financial management
Management consultancy activities (other than financial management)
Telephone
01895230297
Next Accounts Due
February 2026
Group Structure
View All
Directors
Daniel Burke11 Years
Shareholders
daniel burke 100%
xpwconsulting limited Estimated Valuation
Pomanda estimates the enterprise value of XPWCONSULTING LIMITED at £40.8k based on a Turnover of £79.1k and 0.52x industry multiple (adjusted for size and gross margin).
xpwconsulting limited Estimated Valuation
Pomanda estimates the enterprise value of XPWCONSULTING LIMITED at £0 based on an EBITDA of £-212 and a 3.9x industry multiple (adjusted for size and gross margin).
xpwconsulting limited Estimated Valuation
Pomanda estimates the enterprise value of XPWCONSULTING LIMITED at £139.6k based on Net Assets of £41.8k and 3.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xpwconsulting Limited Overview
Xpwconsulting Limited is a live company located in uxbridge, UB8 2NN with a Companies House number of 08531942. It operates in the financial management sector, SIC Code 70221. Founded in May 2013, it's largest shareholder is daniel burke with a 100% stake. Xpwconsulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £79.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Xpwconsulting Limited Health Check
Pomanda's financial health check has awarded Xpwconsulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £79.1k, make it smaller than the average company (£479k)
- Xpwconsulting Limited
£479k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (10.5%)
- Xpwconsulting Limited
10.5% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (68.8%)
- Xpwconsulting Limited
68.8% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (7.9%)
- Xpwconsulting Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Xpwconsulting Limited
3 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Xpwconsulting Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £79.1k, this is less efficient (£123.4k)
- Xpwconsulting Limited
£123.4k - Industry AVG
Debtor Days
it gets paid by customers after 192 days, this is later than average (71 days)
- Xpwconsulting Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (31 days)
- Xpwconsulting Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Xpwconsulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xpwconsulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (55.6%)
1.1% - Xpwconsulting Limited
55.6% - Industry AVG
XPWCONSULTING LIMITED financials
Xpwconsulting Limited's latest turnover from May 2024 is estimated at £79.1 thousand and the company has net assets of £41.8 thousand. According to their latest financial statements, Xpwconsulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 41,744 | 42,152 | 87,347 | 86,145 | 90,280 | 99,255 | 39,665 | 32,557 | 299 | 750 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 500 | 0 | 0 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,781 | 43,657 | 2,661 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 21 | 0 | 0 | 0 |
| total current assets | 42,244 | 42,152 | 87,347 | 86,821 | 90,280 | 99,405 | 39,815 | 32,578 | 39,080 | 44,407 | 2,661 |
| total assets | 42,244 | 42,152 | 87,347 | 86,821 | 90,280 | 99,405 | 39,815 | 32,578 | 39,080 | 44,407 | 2,661 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 450 | 146 | 1,084 | 0 | 1,976 | 13,114 | 7,429 | 1 | 608 | 8,395 | 97 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 450 | 146 | 1,084 | 0 | 1,976 | 13,114 | 7,429 | 1 | 608 | 8,395 | 97 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 450 | 146 | 1,084 | 0 | 1,976 | 13,114 | 7,429 | 1 | 608 | 8,395 | 97 |
| net assets | 41,794 | 42,006 | 86,263 | 86,821 | 88,304 | 86,291 | 32,386 | 32,577 | 38,472 | 36,012 | 2,564 |
| total shareholders funds | 41,794 | 42,006 | 86,263 | 86,821 | 88,304 | 86,291 | 32,386 | 32,577 | 38,472 | 36,012 | 2,564 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 92 | -45,195 | 526 | -3,459 | -8,975 | 59,590 | 7,108 | 32,258 | -451 | 750 | 0 |
| Creditors | 304 | -938 | 1,084 | -1,976 | -11,138 | 5,685 | 7,428 | -607 | -7,787 | 8,298 | 97 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,781 | -4,876 | 40,996 | 2,661 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,781 | -4,876 | 40,996 | 2,661 |
xpwconsulting limited Credit Report and Business Information
Xpwconsulting Limited Competitor Analysis
Perform a competitor analysis for xpwconsulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.
xpwconsulting limited Ownership
XPWCONSULTING LIMITED group structure
Xpwconsulting Limited has no subsidiary companies.
Ultimate parent company
XPWCONSULTING LIMITED
08531942
xpwconsulting limited directors
Xpwconsulting Limited currently has 1 director, Mr Daniel Burke serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Burke | England | 67 years | May 2013 | - | Director |
P&L
May 2024turnover
79.1k
+11%
operating profit
-212
0%
gross margin
27.3%
-8.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
41.8k
-0.01%
total assets
42.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
xpwconsulting limited company details
company number
08531942
Type
Private limited with Share Capital
industry
70221 - Financial management
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
17 queens road, uxbridge, UB8 2NN
Bank
-
Legal Advisor
-
xpwconsulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xpwconsulting limited.
xpwconsulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
