gemclay investments limited

Live EstablishedSmallHealthy

gemclay investments limited Company Information

Share GEMCLAY INVESTMENTS LIMITED

Company Number

08537169

Directors

Noor Jhaveri

Shareholders

imtiaz aboobaker tayob

zillquannisha tayob

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

20 goodge place, london, W1T 4SH

Website

-

gemclay investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GEMCLAY INVESTMENTS LIMITED at £1.1m based on a Turnover of £530.2k and 2.09x industry multiple (adjusted for size and gross margin).

gemclay investments limited Estimated Valuation

£91.2k

Pomanda estimates the enterprise value of GEMCLAY INVESTMENTS LIMITED at £91.2k based on an EBITDA of £20.3k and a 4.49x industry multiple (adjusted for size and gross margin).

gemclay investments limited Estimated Valuation

£132.3k

Pomanda estimates the enterprise value of GEMCLAY INVESTMENTS LIMITED at £132.3k based on Net Assets of £84k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gemclay Investments Limited Overview

Gemclay Investments Limited is a live company located in london, W1T 4SH with a Companies House number of 08537169. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2013, it's largest shareholder is imtiaz aboobaker tayob with a 75% stake. Gemclay Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £530.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gemclay Investments Limited Health Check

Pomanda's financial health check has awarded Gemclay Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £530.2k, make it smaller than the average company (£840.2k)

£530.2k - Gemclay Investments Limited

£840.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.2%)

5% - Gemclay Investments Limited

2.2% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (68.9%)

26.3% - Gemclay Investments Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (30.1%)

3.8% - Gemclay Investments Limited

30.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Gemclay Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Gemclay Investments Limited

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £530.2k, this is more efficient (£185.9k)

£530.2k - Gemclay Investments Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (26 days)

142 days - Gemclay Investments Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - Gemclay Investments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gemclay Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gemclay Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (64.7%)

59.3% - Gemclay Investments Limited

64.7% - Industry AVG

GEMCLAY INVESTMENTS LIMITED financials

EXPORTms excel logo

Gemclay Investments Limited's latest turnover from May 2023 is estimated at £530.2 thousand and the company has net assets of £84 thousand. According to their latest financial statements, Gemclay Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover530,174453,082405,226455,375527,479574,97517,34513,00813,0002,283
Other Income Or Grants
Cost Of Sales390,976330,424310,660362,190397,846428,06313,1939,5579,8551,816
Gross Profit139,198122,65894,56793,185129,633146,9124,1523,4513,145468
Admin Expenses118,869113,54484,35782,892114,707137,289-3,920-8,169-10,837-7,064
Operating Profit20,3299,11410,21010,29314,9269,6238,07211,62013,9827,532
Interest Payable
Interest Receivable25
Pre-Tax Profit20,3299,11410,21010,29314,9269,6238,0729,33311,2437,557
Tax-5,082-1,732-1,940-1,956-2,836-1,828-1,534-1,587
Profit After Tax15,2477,3828,2708,33712,0907,7956,5389,33311,2435,970
Dividends Paid
Retained Profit15,2477,3828,2708,33712,0907,7956,5389,33311,2435,970
Employee Costs34,87236,58134,96238,80738,72537,07535,58237,93435,09236,891
Number Of Employees1111111111
EBITDA*20,3299,11410,21010,29314,9269,6238,07211,62013,9827,532

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets11148,642148,642148,642148,642
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11148,642148,642148,642148,642
Stock & work in progress
Trade Debtors206,601184,349176,246165,907155,441164,9674,51930,461
Group Debtors
Misc Debtors
Cash18,62810,071
misc current assets
total current assets206,601184,349176,246165,907155,441164,9674,51930,46118,62810,071
total assets206,602184,350176,246165,907155,441164,967153,161179,103167,270158,713
Bank overdraft
Bank loan
Trade Creditors 9,4563,4524,7654,6964,9392,4661,6359,9034,5091,884
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,4563,4524,7654,6964,9392,4661,6359,9034,5091,884
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities113,142112,141110,106108,106105,734129,823126,643150,855150,855150,855
provisions
total long term liabilities113,142112,141110,106108,106105,734129,823126,643150,855150,855150,855
total liabilities122,598115,593114,871112,802110,673132,289128,278160,758155,364152,739
net assets84,00468,75761,37553,10544,76832,67824,88318,34511,9065,974
total shareholders funds84,00468,75761,37553,10544,76832,67824,88318,34511,9065,974
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit20,3299,11410,21010,29314,9269,6238,07211,62013,9827,532
Depreciation
Amortisation
Tax-5,082-1,732-1,940-1,956-2,836-1,828-1,534-1,587
Stock
Debtors22,2528,10310,33910,466-9,526160,448-25,94230,461
Creditors6,004-1,31369-2432,473831-8,2685,3942,6251,884
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,001-2,034-2,000-2,37224,089-151,82224,212-13,44716,6077,829
Investing Activities
capital expenditure-1148,642-148,642
Change in Investments
cash flow from investments-1148,642-148,642
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,0012,0352,0002,372-24,0893,180-24,212150,855
share issue-2,894-5,3114
interest25
cash flow from financing1,0012,0352,0002,372-24,0893,180-24,212-2,894-5,311150,884
cash and cash equivalents
cash-18,6288,55710,071
overdraft
change in cash-18,6288,55710,071

gemclay investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gemclay investments limited. Get real-time insights into gemclay investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gemclay Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gemclay investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

gemclay investments limited Ownership

GEMCLAY INVESTMENTS LIMITED group structure

Gemclay Investments Limited has no subsidiary companies.

Ultimate parent company

GEMCLAY INVESTMENTS LIMITED

08537169

GEMCLAY INVESTMENTS LIMITED Shareholders

imtiaz aboobaker tayob 75%
zillquannisha tayob 25%

gemclay investments limited directors

Gemclay Investments Limited currently has 1 director, Mr Noor Jhaveri serving since May 2013.

officercountryagestartendrole
Mr Noor JhaveriEngland49 years May 2013- Director

P&L

May 2023

turnover

530.2k

+17%

operating profit

20.3k

0%

gross margin

26.3%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

84k

+0.22%

total assets

206.6k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

gemclay investments limited company details

company number

08537169

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

20 goodge place, london, W1T 4SH

Bank

-

Legal Advisor

-

gemclay investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gemclay investments limited.

gemclay investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEMCLAY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

gemclay investments limited Companies House Filings - See Documents

datedescriptionview/download