just slots limited Company Information
Group Structure
View All
Industry
Gambling and betting activities
Registered Address
16 loder gardens, worthing, BN14 7AZ
Website
justfreeslots.comjust slots limited Estimated Valuation
Pomanda estimates the enterprise value of JUST SLOTS LIMITED at £102.5k based on a Turnover of £115.4k and 0.89x industry multiple (adjusted for size and gross margin).
just slots limited Estimated Valuation
Pomanda estimates the enterprise value of JUST SLOTS LIMITED at £0 based on an EBITDA of £-15.7k and a 3.17x industry multiple (adjusted for size and gross margin).
just slots limited Estimated Valuation
Pomanda estimates the enterprise value of JUST SLOTS LIMITED at £3.1k based on Net Assets of £901 and 3.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Slots Limited Overview
Just Slots Limited is a live company located in worthing, BN14 7AZ with a Companies House number of 08538077. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in May 2013, it's largest shareholder is karen jinha with a 100% stake. Just Slots Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Just Slots Limited Health Check
Pomanda's financial health check has awarded Just Slots Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
8 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £115.4k, make it smaller than the average company (£8.5m)
- Just Slots Limited
£8.5m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (0.5%)
- Just Slots Limited
0.5% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 43.9%, this company has a higher cost of product (72.6%)
- Just Slots Limited
72.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -13.6% make it less profitable than the average company (14.7%)
- Just Slots Limited
14.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (97)
2 - Just Slots Limited
97 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Just Slots Limited
£28.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £57.7k, this is less efficient (£111.9k)
- Just Slots Limited
£111.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 16 days, this is later than average (4 days)
- Just Slots Limited
4 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 92 days, this is slower than average (30 days)
- Just Slots Limited
30 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Just Slots Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Slots Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (52%)
94.8% - Just Slots Limited
52% - Industry AVG
JUST SLOTS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Just Slots Limited's latest turnover from September 2023 is estimated at £115.4 thousand and the company has net assets of £901. According to their latest financial statements, Just Slots Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,234 | 15,956 | 19,678 | 3,792 | 9,296 | 14,061 | 13,747 | 18,329 | 22,911 | 21,106 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,234 | 15,956 | 19,678 | 3,792 | 9,296 | 14,061 | 13,747 | 18,329 | 22,911 | 21,106 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 5,097 | 16,109 | 19,980 | 31,844 | 7,225 | 12,087 | 6,552 | 1,660 | 13,835 | 17,150 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 1,511 | 1,314 | 1,314 | 1,314 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,314 | 1,314 | 1,523 | 0 | 0 |
total current assets | 5,097 | 17,620 | 21,294 | 33,158 | 8,539 | 13,401 | 7,866 | 3,183 | 13,835 | 17,150 |
total assets | 17,331 | 33,576 | 40,972 | 36,950 | 17,835 | 27,462 | 21,613 | 21,512 | 36,746 | 38,256 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,430 | 17,003 | 14,194 | 16,175 | 11,977 | 20,739 | 20,271 | 20,415 | 26,653 | 31,502 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,430 | 17,003 | 14,194 | 16,175 | 11,977 | 20,739 | 20,271 | 20,415 | 26,653 | 31,502 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 13,429 | 12,723 | 121 | 228 | 261 | 380 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 13,429 | 12,723 | 121 | 228 | 261 | 380 | 0 | 0 |
total liabilities | 16,430 | 17,003 | 27,623 | 28,898 | 12,098 | 20,967 | 20,532 | 20,795 | 26,653 | 31,502 |
net assets | 901 | 16,573 | 13,349 | 8,052 | 5,737 | 6,495 | 1,081 | 717 | 10,093 | 6,754 |
total shareholders funds | 901 | 16,573 | 13,349 | 8,052 | 5,737 | 6,495 | 1,081 | 717 | 10,093 | 6,754 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -12,523 | -3,674 | -11,864 | 24,619 | -3,548 | 5,535 | 4,892 | -12,175 | -3,315 | 17,150 |
Creditors | -573 | 2,809 | -1,981 | 4,198 | -8,762 | 468 | -144 | -6,238 | -4,849 | 31,502 |
Accruals and Deferred Income | 0 | -13,429 | 706 | 12,602 | -107 | -33 | -119 | 380 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
just slots limited Credit Report and Business Information
Just Slots Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for just slots limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN14 area or any other competitors across 12 key performance metrics.
just slots limited Ownership
JUST SLOTS LIMITED group structure
Just Slots Limited has no subsidiary companies.
Ultimate parent company
JUST SLOTS LIMITED
08538077
just slots limited directors
Just Slots Limited currently has 1 director, Ms Karen Jinha serving since May 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Karen Jinha | United Kingdom | 70 years | May 2013 | - | Director |
P&L
September 2023turnover
115.4k
+7%
operating profit
-15.7k
0%
gross margin
43.9%
+11.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
901
-0.95%
total assets
17.3k
-0.48%
cash
0
0%
net assets
Total assets minus all liabilities
just slots limited company details
company number
08538077
Type
Private limited with Share Capital
industry
92000 - Gambling and betting activities
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
16 loder gardens, worthing, BN14 7AZ
Bank
-
Legal Advisor
-
just slots limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just slots limited.
just slots limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUST SLOTS LIMITED. This can take several minutes, an email will notify you when this has completed.
just slots limited Companies House Filings - See Documents
date | description | view/download |
---|