just slots limited

Live EstablishedMicroDeclining

just slots limited Company Information

Share JUST SLOTS LIMITED

Company Number

08538077

Directors

Karen Jinha

Shareholders

karen jinha

Group Structure

View All

Industry

Gambling and betting activities

 

Registered Address

16 loder gardens, worthing, BN14 7AZ

just slots limited Estimated Valuation

£102.5k

Pomanda estimates the enterprise value of JUST SLOTS LIMITED at £102.5k based on a Turnover of £115.4k and 0.89x industry multiple (adjusted for size and gross margin).

just slots limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JUST SLOTS LIMITED at £0 based on an EBITDA of £-15.7k and a 3.17x industry multiple (adjusted for size and gross margin).

just slots limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of JUST SLOTS LIMITED at £3.1k based on Net Assets of £901 and 3.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Just Slots Limited Overview

Just Slots Limited is a live company located in worthing, BN14 7AZ with a Companies House number of 08538077. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in May 2013, it's largest shareholder is karen jinha with a 100% stake. Just Slots Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Just Slots Limited Health Check

Pomanda's financial health check has awarded Just Slots Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £115.4k, make it smaller than the average company (£8.5m)

£115.4k - Just Slots Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (0.5%)

-9% - Just Slots Limited

0.5% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a higher cost of product (72.6%)

43.9% - Just Slots Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of -13.6% make it less profitable than the average company (14.7%)

-13.6% - Just Slots Limited

14.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (97)

2 - Just Slots Limited

97 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Just Slots Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.7k, this is less efficient (£111.9k)

£57.7k - Just Slots Limited

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (4 days)

16 days - Just Slots Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (30 days)

92 days - Just Slots Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Just Slots Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Just Slots Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (52%)

94.8% - Just Slots Limited

52% - Industry AVG

JUST SLOTS LIMITED financials

EXPORTms excel logo

Just Slots Limited's latest turnover from September 2023 is estimated at £115.4 thousand and the company has net assets of £901. According to their latest financial statements, Just Slots Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover115,431107,50489,644154,760154,489121,421109,34198,616148,271173,260
Other Income Or Grants0000000000
Cost Of Sales64,76265,19956,71176,20890,83069,86563,02357,99089,511110,745
Gross Profit50,66942,30532,93278,55263,65951,55546,31740,62658,76062,514
Admin Expenses66,34138,32526,39275,69464,41744,87145,86850,00254,58553,966
Operating Profit-15,6723,9806,5402,858-7586,684449-9,3764,1758,548
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-15,6723,9806,5402,858-7586,684449-9,3764,1758,548
Tax0-756-1,243-5430-1,270-850-835-1,795
Profit After Tax-15,6723,2245,2972,315-7585,414364-9,3763,3406,753
Dividends Paid0000000000
Retained Profit-15,6723,2245,2972,315-7585,414364-9,3763,3406,753
Employee Costs56,43451,01547,00747,29369,35045,99245,61343,10521,36920,643
Number Of Employees2222322211
EBITDA*-15,6723,9806,5402,858-7586,684449-9,3764,1758,548

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets12,23415,95619,6783,7929,29614,06113,74718,32922,91121,106
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets12,23415,95619,6783,7929,29614,06113,74718,32922,91121,106
Stock & work in progress0000000000
Trade Debtors5,09716,10919,98031,8447,22512,0876,5521,66013,83517,150
Group Debtors0000000000
Misc Debtors01,5111,3141,3141,31400000
Cash0000000000
misc current assets000001,3141,3141,52300
total current assets5,09717,62021,29433,1588,53913,4017,8663,18313,83517,150
total assets17,33133,57640,97236,95017,83527,46221,61321,51236,74638,256
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 16,43017,00314,19416,17511,97720,73920,27120,41526,65331,502
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities16,43017,00314,19416,17511,97720,73920,27120,41526,65331,502
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0013,42912,72312122826138000
other liabilities0000000000
provisions0000000000
total long term liabilities0013,42912,72312122826138000
total liabilities16,43017,00327,62328,89812,09820,96720,53220,79526,65331,502
net assets90116,57313,3498,0525,7376,4951,08171710,0936,754
total shareholders funds90116,57313,3498,0525,7376,4951,08171710,0936,754
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-15,6723,9806,5402,858-7586,684449-9,3764,1758,548
Depreciation0000000000
Amortisation0000000000
Tax0-756-1,243-5430-1,270-850-835-1,795
Stock0000000000
Debtors-12,523-3,674-11,86424,619-3,5485,5354,892-12,175-3,31517,150
Creditors-5732,809-1,9814,198-8,762468-144-6,238-4,84931,502
Accruals and Deferred Income0-13,42970612,602-107-33-11938000
Deferred Taxes & Provisions0000000000
Cash flow from operations-3,722-3,72215,886-5,504-6,079314-4,791-3,0591,80621,105
Investing Activities
capital expenditure3,7223,722-15,8865,5044,765-3144,5824,582-1,805-21,106
Change in Investments0000000000
cash flow from investments3,7223,722-15,8865,5044,765-3144,5824,582-1,805-21,106
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000-11
interest0000000000
cash flow from financing00000000-11
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

just slots limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for just slots limited. Get real-time insights into just slots limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Just Slots Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for just slots limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN14 area or any other competitors across 12 key performance metrics.

just slots limited Ownership

JUST SLOTS LIMITED group structure

Just Slots Limited has no subsidiary companies.

Ultimate parent company

JUST SLOTS LIMITED

08538077

JUST SLOTS LIMITED Shareholders

karen jinha 100%

just slots limited directors

Just Slots Limited currently has 1 director, Ms Karen Jinha serving since May 2013.

officercountryagestartendrole
Ms Karen JinhaUnited Kingdom70 years May 2013- Director

P&L

September 2023

turnover

115.4k

+7%

operating profit

-15.7k

0%

gross margin

43.9%

+11.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

901

-0.95%

total assets

17.3k

-0.48%

cash

0

0%

net assets

Total assets minus all liabilities

just slots limited company details

company number

08538077

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

16 loder gardens, worthing, BN14 7AZ

Bank

-

Legal Advisor

-

just slots limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to just slots limited.

just slots limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUST SLOTS LIMITED. This can take several minutes, an email will notify you when this has completed.

just slots limited Companies House Filings - See Documents

datedescriptionview/download