coworking london limited
coworking london limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
303 the pill box, 115 coventry road, london, E2 6GH
Website
thebrew.co.ukcoworking london limited Estimated Valuation
Pomanda estimates the enterprise value of COWORKING LONDON LIMITED at £459k based on a Turnover of £130.7k and 3.51x industry multiple (adjusted for size and gross margin).
coworking london limited Estimated Valuation
Pomanda estimates the enterprise value of COWORKING LONDON LIMITED at £32.1k based on an EBITDA of £4.6k and a 6.94x industry multiple (adjusted for size and gross margin).
coworking london limited Estimated Valuation
Pomanda estimates the enterprise value of COWORKING LONDON LIMITED at £32.3k based on Net Assets of £18.9k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coworking London Limited Overview
Coworking London Limited is a live company located in london, E2 6GH with a Companies House number of 08540604. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2013, it's largest shareholder is leo wood with a 100% stake. Coworking London Limited is a established, micro sized company, Pomanda has estimated its turnover at £130.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coworking London Limited Health Check
Pomanda's financial health check has awarded Coworking London Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £130.7k, make it smaller than the average company (£639.8k)
- Coworking London Limited
£639.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (1.7%)
- Coworking London Limited
1.7% - Industry AVG
Production
with a gross margin of 75.1%, this company has a comparable cost of product (75.1%)
- Coworking London Limited
75.1% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (42%)
- Coworking London Limited
42% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Coworking London Limited
4 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Coworking London Limited
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £130.7k, this is equally as efficient (£130.7k)
- Coworking London Limited
£130.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Coworking London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Coworking London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coworking London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 232 weeks, this is more cash available to meet short term requirements (14 weeks)
232 weeks - Coworking London Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (62.1%)
47.5% - Coworking London Limited
62.1% - Industry AVG
COWORKING LONDON LIMITED financials
Coworking London Limited's latest turnover from March 2021 is estimated at £130.7 thousand and the company has net assets of £18.9 thousand. According to their latest financial statements, Coworking London Limited has 1 employee and maintains cash reserves of £31.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,464 | 5,580 | 6,975 | 6,975 | 6,975 | 6,976 | 6,052 | 6,052 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,464 | 5,580 | 6,975 | 6,975 | 6,975 | 6,976 | 6,052 | 6,052 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 10,855 | 14,007 | 12,927 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 13,713 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 31,442 | 8,975 | 21,458 | 0 | 0 | 0 | 2,942 | 0 |
| misc current assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 31,443 | 22,688 | 21,458 | 10,855 | 14,007 | 12,927 | 2,942 | 0 |
| total assets | 35,907 | 28,268 | 28,433 | 17,830 | 20,982 | 19,903 | 8,994 | 6,052 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 1,498 | 1,643 | 4,135 | 2,101 | 5,382 |
| Group/Directors Accounts | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,031 | 12,019 | 11,439 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,041 | 12,019 | 11,439 | 1,498 | 1,643 | 4,135 | 2,101 | 5,382 |
| loans | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 17,041 | 12,019 | 11,439 | 1,498 | 1,643 | 4,135 | 2,101 | 5,382 |
| net assets | 18,866 | 16,249 | 16,994 | 16,332 | 19,339 | 15,768 | 6,893 | 670 |
| total shareholders funds | 18,866 | 16,249 | 16,994 | 16,332 | 19,339 | 15,768 | 6,893 | 670 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,116 | 1,395 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -13,713 | 13,713 | -10,855 | -3,152 | 1,080 | 12,927 | 0 | 0 |
| Creditors | 0 | 0 | -1,498 | -145 | -2,492 | 2,034 | -3,281 | 5,382 |
| Accruals and Deferred Income | -4,988 | 580 | 11,439 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 22,467 | -12,483 | 21,458 | 0 | 0 | -2,942 | 2,942 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 22,467 | -12,483 | 21,458 | 0 | 0 | -2,942 | 2,942 | 0 |
coworking london limited Credit Report and Business Information
Coworking London Limited Competitor Analysis
Perform a competitor analysis for coworking london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.
coworking london limited Ownership
COWORKING LONDON LIMITED group structure
Coworking London Limited has no subsidiary companies.
Ultimate parent company
COWORKING LONDON LIMITED
08540604
coworking london limited directors
Coworking London Limited currently has 1 director, Ms Leonora Wood serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Leonora Wood | England | 42 years | May 2013 | - | Director |
P&L
March 2021turnover
130.7k
-6%
operating profit
3.5k
0%
gross margin
75.1%
+1.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
18.9k
+0.16%
total assets
35.9k
+0.27%
cash
31.4k
+2.5%
net assets
Total assets minus all liabilities
coworking london limited company details
company number
08540604
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
BIG STAR BUSINESS MANAGEMENT LTD
auditor
-
address
303 the pill box, 115 coventry road, london, E2 6GH
Bank
-
Legal Advisor
-
coworking london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coworking london limited.
coworking london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COWORKING LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
coworking london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
