dark side of the boom ltd
dark side of the boom ltd Company Information
Company Number
08542767
Next Accounts
Feb 2026
Directors
Shareholders
steven john hancock
catherine mary hancock
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
29 newports crockenhill, swanley, kent, BR8 8LE
Website
-dark side of the boom ltd Estimated Valuation
Pomanda estimates the enterprise value of DARK SIDE OF THE BOOM LTD at £52.8k based on a Turnover of £116.4k and 0.45x industry multiple (adjusted for size and gross margin).
dark side of the boom ltd Estimated Valuation
Pomanda estimates the enterprise value of DARK SIDE OF THE BOOM LTD at £0 based on an EBITDA of £-5.4k and a 2.43x industry multiple (adjusted for size and gross margin).
dark side of the boom ltd Estimated Valuation
Pomanda estimates the enterprise value of DARK SIDE OF THE BOOM LTD at £66.3k based on Net Assets of £37.2k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dark Side Of The Boom Ltd Overview
Dark Side Of The Boom Ltd is a live company located in kent, BR8 8LE with a Companies House number of 08542767. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in May 2013, it's largest shareholder is steven john hancock with a 55% stake. Dark Side Of The Boom Ltd is a established, micro sized company, Pomanda has estimated its turnover at £116.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dark Side Of The Boom Ltd Health Check
Pomanda's financial health check has awarded Dark Side Of The Boom Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £116.4k, make it smaller than the average company (£474.1k)
- Dark Side Of The Boom Ltd
£474.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (16.8%)
- Dark Side Of The Boom Ltd
16.8% - Industry AVG
Production
with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)
- Dark Side Of The Boom Ltd
39.6% - Industry AVG
Profitability
an operating margin of -6.5% make it less profitable than the average company (8.1%)
- Dark Side Of The Boom Ltd
8.1% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Dark Side Of The Boom Ltd
2 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
- Dark Side Of The Boom Ltd
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £58.2k, this is less efficient (£139.6k)
- Dark Side Of The Boom Ltd
£139.6k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (30 days)
- Dark Side Of The Boom Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dark Side Of The Boom Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dark Side Of The Boom Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 126 weeks, this is more cash available to meet short term requirements (30 weeks)
126 weeks - Dark Side Of The Boom Ltd
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (72.1%)
33.2% - Dark Side Of The Boom Ltd
72.1% - Industry AVG
DARK SIDE OF THE BOOM LTD financials
Dark Side Of The Boom Ltd's latest turnover from May 2024 is estimated at £116.4 thousand and the company has net assets of £37.2 thousand. According to their latest financial statements, Dark Side Of The Boom Ltd has 2 employees and maintains cash reserves of £45.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,608 | 8,811 | 11,500 | 15,333 | 5,624 | 3,248 | 1,431 | 1,761 | 2,348 | 514 | 466 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,608 | 8,811 | 11,500 | 15,333 | 5,624 | 3,248 | 1,431 | 1,761 | 2,348 | 514 | 466 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,915 | 4,197 | 3,302 | 2,595 | 0 | 1,537 | 3,080 | 2,000 | 0 | 1,254 | 1,320 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 45,181 | 47,609 | 56,897 | 44,746 | 34,765 | 34,658 | 43,056 | 37,592 | 30,934 | 25,714 | 13,023 |
| misc current assets | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| total current assets | 49,097 | 51,806 | 60,199 | 47,342 | 34,765 | 36,195 | 46,136 | 39,593 | 30,935 | 26,968 | 14,343 |
| total assets | 55,705 | 60,617 | 71,699 | 62,675 | 40,389 | 39,443 | 47,567 | 41,354 | 33,283 | 27,482 | 14,809 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 15,261 | 12,112 |
| Group/Directors Accounts | 617 | 1,334 | 513 | 386 | 345 | 258 | 6,289 | 6,817 | 9,006 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 17,902 | 16,949 | 20,690 | 13,535 | 7,083 | 9,161 | 10,492 | 11,009 | 10,836 | 0 | 0 |
| total current liabilities | 18,519 | 18,284 | 21,204 | 13,921 | 7,429 | 9,419 | 16,781 | 17,826 | 19,842 | 15,261 | 12,112 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,519 | 18,284 | 21,204 | 13,921 | 7,429 | 9,419 | 16,781 | 17,826 | 19,842 | 15,261 | 12,112 |
| net assets | 37,186 | 42,333 | 50,495 | 48,754 | 32,960 | 30,024 | 30,786 | 23,528 | 13,441 | 12,221 | 2,697 |
| total shareholders funds | 37,186 | 42,333 | 50,495 | 48,754 | 32,960 | 30,024 | 30,786 | 23,528 | 13,441 | 12,221 | 2,697 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 2,203 | 2,937 | 3,833 | 4,215 | 1,874 | 1,083 | 330 | 587 | 784 | 171 | 155 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -282 | 895 | 707 | 2,595 | -1,537 | -1,543 | 1,080 | 2,000 | -1,254 | -66 | 1,320 |
| Creditors | -1 | 0 | 1 | -1 | 1 | 0 | 0 | 0 | -15,261 | 3,149 | 12,112 |
| Accruals and Deferred Income | 953 | -3,741 | 7,155 | 6,452 | -2,078 | -1,331 | -517 | 173 | 10,836 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -717 | 821 | 127 | 41 | 87 | -6,031 | -528 | -2,189 | 9,006 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -2,428 | -9,288 | 12,151 | 9,981 | 107 | -8,398 | 5,464 | 6,658 | 5,220 | 12,691 | 13,023 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,428 | -9,288 | 12,151 | 9,981 | 107 | -8,398 | 5,464 | 6,658 | 5,220 | 12,691 | 13,023 |
dark side of the boom ltd Credit Report and Business Information
Dark Side Of The Boom Ltd Competitor Analysis
Perform a competitor analysis for dark side of the boom ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR8 area or any other competitors across 12 key performance metrics.
dark side of the boom ltd Ownership
DARK SIDE OF THE BOOM LTD group structure
Dark Side Of The Boom Ltd has no subsidiary companies.
Ultimate parent company
DARK SIDE OF THE BOOM LTD
08542767
dark side of the boom ltd directors
Dark Side Of The Boom Ltd currently has 1 director, Mr Steven Hancock serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Hancock | England | 52 years | May 2013 | - | Director |
P&L
May 2024turnover
116.4k
+57%
operating profit
-7.6k
0%
gross margin
39.7%
-12.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
37.2k
-0.12%
total assets
55.7k
-0.08%
cash
45.2k
-0.05%
net assets
Total assets minus all liabilities
Similar Companies
dark side of the boom ltd company details
company number
08542767
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
a shadow of doubt limited (June 2016)
steve hancock limited (May 2015)
accountant
ROBSONS ACCOUNTANTS
auditor
-
address
29 newports crockenhill, swanley, kent, BR8 8LE
Bank
-
Legal Advisor
-
dark side of the boom ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dark side of the boom ltd.
dark side of the boom ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DARK SIDE OF THE BOOM LTD. This can take several minutes, an email will notify you when this has completed.
dark side of the boom ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
