summit renewable energy northwind limited

Live EstablishedMicroDeclining

summit renewable energy northwind limited Company Information

Share SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED

Company Number

08543940

Shareholders

summit renewable energy europe limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

vintners' place, 68 upper thames street, london, EC4V 3BJ

Website

-

summit renewable energy northwind limited Estimated Valuation

£165.1k

Pomanda estimates the enterprise value of SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED at £165.1k based on a Turnover of £301.4k and 0.55x industry multiple (adjusted for size and gross margin).

summit renewable energy northwind limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED at £0 based on an EBITDA of £-49.7k and a 4.33x industry multiple (adjusted for size and gross margin).

summit renewable energy northwind limited Estimated Valuation

£34.7m

Pomanda estimates the enterprise value of SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED at £34.7m based on Net Assets of £26.6m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Summit Renewable Energy Northwind Limited Overview

Summit Renewable Energy Northwind Limited is a live company located in london, EC4V 3BJ with a Companies House number of 08543940. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2013, it's largest shareholder is summit renewable energy europe limited with a 100% stake. Summit Renewable Energy Northwind Limited is a established, micro sized company, Pomanda has estimated its turnover at £301.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Summit Renewable Energy Northwind Limited Health Check

Pomanda's financial health check has awarded Summit Renewable Energy Northwind Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £301.4k, make it smaller than the average company (£2.6m)

£301.4k - Summit Renewable Energy Northwind Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.7%)

-1% - Summit Renewable Energy Northwind Limited

6.7% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Summit Renewable Energy Northwind Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of -16.5% make it less profitable than the average company (5.4%)

-16.5% - Summit Renewable Energy Northwind Limited

5.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (33)

3 - Summit Renewable Energy Northwind Limited

33 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Summit Renewable Energy Northwind Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.5k, this is less efficient (£138.3k)

£100.5k - Summit Renewable Energy Northwind Limited

£138.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Summit Renewable Energy Northwind Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Summit Renewable Energy Northwind Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Summit Renewable Energy Northwind Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Summit Renewable Energy Northwind Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (38.6%)

21.2% - Summit Renewable Energy Northwind Limited

38.6% - Industry AVG

SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED financials

EXPORTms excel logo

Summit Renewable Energy Northwind Limited's latest turnover from March 2024 is £301.4 thousand and the company has net assets of £26.6 million. According to their latest financial statements, Summit Renewable Energy Northwind Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover301,448300,606310,435306,9655,142,5908,826,3422,750,0226,029,9362,052,699894,096
Other Income Or Grants
Cost Of Sales197,143193,994209,935208,7583,425,6835,881,0711,839,4854,057,6151,372,044596,127
Gross Profit104,306106,612100,50098,2071,716,9072,945,271910,5361,972,320680,654297,969
Admin Expenses153,986301,964181,37088,749-3,121,775-5,535,559-1,452,912-3,906,155-1,152,750-511,17757,057
Operating Profit-49,680-195,352-80,8709,4584,838,6828,480,8302,363,4485,878,4751,833,404809,146-57,057
Interest Payable891,714990,2321,126,0871,219,2611,301,6091,553,451718,785665,538714,832341,923
Interest Receivable767,935848,770973,9131,085,984849
Pre-Tax Profit-173,459293,0282,560,0007,543,4223,537,0736,927,3791,644,6635,212,9371,119,422467,224-57,057
Tax27,787111,991126,087-41,71336,987-110,450-207,591-231,194-96,2761,585
Profit After Tax-145,672405,0192,686,0877,543,4223,495,3616,964,3661,534,2135,005,346888,228370,947-55,472
Dividends Paid8,260,8704,299,2268,512,8125,142,084
Retained Profit-145,672405,019-5,574,7833,244,196-5,017,4511,822,2821,534,2135,005,346888,228370,947-55,472
Employee Costs119,13099,60084,799119,07831,467
Number Of Employees33333333381
EBITDA*-49,680-195,352-80,8709,4584,838,6828,480,8302,363,4485,878,4751,833,404809,146-57,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets
Intangible Assets1,7823,4003,5404,755
Investments & Other31,946,78333,177,83835,534,78336,394,66939,087,42744,971,58346,619,20856,846,04455,475,56347,239,134
Debtors (Due After 1 year)
Total Fixed Assets31,946,78333,177,83835,534,78336,394,66939,087,42744,971,58346,619,20856,847,82655,478,96347,242,6734,755
Stock & work in progress
Trade Debtors
Group Debtors1,803,6372,051,1951,369,5656,821,1523,452,796394,226392,0172,902,7083,086,2721,506,442
Misc Debtors2,5261,684312,173337,059372,86143,3016,236112,2591,69912,0344,122,355
Cash6,737,9342,356,545
misc current assets
total current assets1,806,1642,052,8801,681,7397,158,2123,825,6587,175,4622,742,2563,014,9683,087,9731,518,4774,122,355
total assets33,752,94735,230,71737,216,52243,552,88042,913,08452,147,04649,361,46359,862,79458,566,93648,761,1504,127,110
Bank overdraft
Bank loan
Trade Creditors 76,797
Group/Directors Accounts1,533,3451,711,0141,747,8261,336,1993,024,6021,392,8731,262,40418,028,332515,08772,915214,756
other short term finances
hp & lease commitments
other current liabilities77,467374,032429,896497,970447,255212,045254,143228,6565,547
total current liabilities1,610,8121,711,0141,747,8261,710,2323,454,4991,890,8431,772,37018,240,378769,231301,572220,303
loans5,541,4286,773,3248,266,0869,431,64210,582,27612,534,05513,681,39713,007,84035,274,11830,440,322
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,541,4286,773,3248,266,0879,431,64210,582,27612,534,05513,250,49613,007,84035,274,11830,440,323
total liabilities7,152,2408,484,33810,013,91311,141,87414,036,77514,424,89915,022,86731,248,21836,043,34930,741,894220,303
net assets26,600,70726,746,37927,202,60932,411,00628,876,30937,722,14734,338,59728,614,57622,523,58718,019,2553,906,807
total shareholders funds26,600,70726,746,37927,202,60932,411,00628,876,30937,722,14734,338,59728,614,57622,523,58718,019,2553,906,807
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-49,680-195,352-80,8709,4584,838,6828,480,8302,363,4485,878,4751,833,404809,146-57,057
Depreciation
Amortisation
Tax27,787111,991126,087-41,71336,987-110,450-207,591-231,194-96,2761,585
Stock
Debtors-246,716371,140-5,476,4723,332,5543,388,12939,275-2,616,714-73,0051,569,496-2,603,8794,122,355
Creditors-76,79776,797
Accruals and Deferred Income77,467-374,032-55,864-68,07450,715235,210-42,09825,487223,1095,547
Deferred Taxes & Provisions
Cash flow from operations302,290-454,5015,147,657-3,378,9601,340,7668,452,4605,181,7195,701,79158,2013,539,858-4,172,280
Investing Activities
capital expenditure1,7821,6181401,215-4,755
Change in Investments-1,231,054-2,356,945-859,886-2,692,758-5,884,157-1,647,625-10,226,8361,370,4818,236,43047,239,134
cash flow from investments1,231,0542,356,945859,8862,692,7585,884,1571,647,62510,228,618-1,368,863-8,236,290-47,237,919-4,755
Financing Activities
Bank loans
Group/Directors Accounts-177,669-36,812411,627-1,688,4031,631,729130,469-16,765,92817,513,245442,172-141,840214,756
Other Short Term Loans
Long term loans-1,231,896-1,492,762-1,165,556-1,150,634-1,951,779-1,147,342673,557-22,266,2784,833,79630,440,322
Hire Purchase and Lease Commitments
other long term liabilities
share issue-861,248366,386290,501-3,828,3871,561,2684,189,8081,085,6433,616,10413,741,5013,962,279
interest-123,779-141,462-152,174-133,277-1,301,609-1,553,451-718,785-665,538-713,983-341,923
cash flow from financing-1,533,344-2,532,284-539,717-2,681,813-5,450,046-1,009,056-12,621,348-4,332,9288,178,08943,698,0604,177,035
cash and cash equivalents
cash-6,737,9344,381,3892,356,545
overdraft
change in cash-6,737,9344,381,3892,356,545

summit renewable energy northwind limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for summit renewable energy northwind limited. Get real-time insights into summit renewable energy northwind limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Summit Renewable Energy Northwind Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for summit renewable energy northwind limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.

summit renewable energy northwind limited Ownership

SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED group structure

Summit Renewable Energy Northwind Limited has no subsidiary companies.

Ultimate parent company

SUMITOMO CORP

#0010430

2 parents

SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED

08543940

SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED Shareholders

summit renewable energy europe limited 100%

summit renewable energy northwind limited directors

Summit Renewable Energy Northwind Limited currently has 3 directors. The longest serving directors include Mr Christoph Mertens (Nov 2018) and Kenta Nishikawa (Oct 2019).

officercountryagestartendrole
Mr Christoph MertensEngland56 years Nov 2018- Director
Kenta NishikawaGermany43 years Oct 2019- Director
Mr Takashi AotaJapan35 years May 2023- Director

P&L

March 2024

turnover

301.4k

0%

operating profit

-49.7k

-75%

gross margin

34.7%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

26.6m

-0.01%

total assets

33.8m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

summit renewable energy northwind limited company details

company number

08543940

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

May 2013

age

12

incorporated

UK

ultimate parent company

SUMITOMO CORP

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

KPMG LLP

address

vintners' place, 68 upper thames street, london, EC4V 3BJ

Bank

CITIBANK

Legal Advisor

-

summit renewable energy northwind limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to summit renewable energy northwind limited.

summit renewable energy northwind limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUMMIT RENEWABLE ENERGY NORTHWIND LIMITED. This can take several minutes, an email will notify you when this has completed.

summit renewable energy northwind limited Companies House Filings - See Documents

datedescriptionview/download