icik ltd

icik ltd Company Information

Share ICIK LTD
Dissolved 

Company Number

08552424

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

nikki chinweze

Group Structure

View All

Contact

Registered Address

19 grove gardens, london, NW4 4SB

Website

-

icik ltd Estimated Valuation

£13.4k

Pomanda estimates the enterprise value of ICIK LTD at £13.4k based on a Turnover of £28.7k and 0.47x industry multiple (adjusted for size and gross margin).

icik ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ICIK LTD at £0 based on an EBITDA of £-31.1k and a 3.41x industry multiple (adjusted for size and gross margin).

icik ltd Estimated Valuation

£158.9k

Pomanda estimates the enterprise value of ICIK LTD at £158.9k based on Net Assets of £71.5k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Icik Ltd Overview

Icik Ltd is a dissolved company that was located in london, NW4 4SB with a Companies House number of 08552424. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2013, it's largest shareholder was nikki chinweze with a 100% stake. The last turnover for Icik Ltd was estimated at £28.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Icik Ltd Health Check

Pomanda's financial health check has awarded Icik Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £28.7k, make it smaller than the average company (£1.1m)

£28.7k - Icik Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (5.4%)

-58% - Icik Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (45.4%)

26.1% - Icik Ltd

45.4% - Industry AVG

profitability

Profitability

an operating margin of -108.3% make it less profitable than the average company (6%)

-108.3% - Icik Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Icik Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Icik Ltd

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.7k, this is less efficient (£111.6k)

£28.7k - Icik Ltd

£111.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (53 days)

0 days - Icik Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 258 days, this is slower than average (30 days)

258 days - Icik Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Icik Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)

0 weeks - Icik Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (52.4%)

17.4% - Icik Ltd

52.4% - Industry AVG

ICIK LTD financials

EXPORTms excel logo

Icik Ltd's latest turnover from May 2020 is estimated at £28.7 thousand and the company has net assets of £71.5 thousand. According to their latest financial statements, Icik Ltd has 1 employee and maintains cash reserves of £11 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover28,70928,562233,560382,718273,23416,23910,692
Other Income Or Grants0000000
Cost Of Sales21,21521,184173,218281,448198,61111,8687,859
Gross Profit7,4947,37860,343101,27074,6234,3722,834
Admin Expenses38,59412,33265,83715,52420,45419,435-16,396
Operating Profit-31,100-4,954-5,49485,74654,169-15,06319,230
Interest Payable0000000
Interest Receivable000095647
Pre-Tax Profit-31,100-4,954-5,49485,74654,178-15,00719,277
Tax000-16,292-10,8350-4,048
Profit After Tax-31,100-4,954-5,49469,45443,342-15,00715,229
Dividends Paid0000000
Retained Profit-31,100-4,954-5,49469,45443,342-15,00715,229
Employee Costs43,06444,54043,223126,45285,47542,97042,146
Number Of Employees1113211
EBITDA*-31,100-4,954-5,49485,74654,169-14,80619,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets006421,2841,9527711,028
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets006421,2841,9527711,028
Stock & work in progress0000000
Trade Debtors11118,032136,18180,9443,6510
Group Debtors0000000
Misc Debtors0000000
Cash11110003,51718,867
misc current assets0000000
total current assets86,487117,587118,032136,18180,9447,16818,867
total assets86,487117,587118,674137,46582,8967,93919,895
Bank overdraft0000000
Bank loan0000000
Trade Creditors 15,01615,01611,15024,44738,6127,7164,665
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities15,01615,01611,15024,44738,6127,7164,665
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income000072000
other liabilities0000000
provisions0000000
total long term liabilities000072000
total liabilities15,01615,01611,15024,44739,3327,7164,665
net assets71,471102,571107,524113,01843,56422315,230
total shareholders funds71,471102,571107,524113,01843,56422315,230
May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit-31,100-4,954-5,49485,74654,169-15,06319,230
Depreciation00000257257
Amortisation0000000
Tax000-16,292-10,8350-4,048
Stock0000000
Debtors0-118,031-18,14955,23777,2933,6510
Creditors03,866-13,297-14,16530,8963,0514,665
Accruals and Deferred Income000-72072000
Deferred Taxes & Provisions0000000
Cash flow from operations-31,100116,943-642-668-2,343-15,40620,104
Investing Activities
capital expenditure0642642668-1,1810-1,285
Change in Investments0000000
cash flow from investments0642642668-1,1810-1,285
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0100-101
interest000095647
cash flow from financing010085648
cash and cash equivalents
cash01100-3,517-15,35018,867
overdraft0000000
change in cash01100-3,517-15,35018,867

icik ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for icik ltd. Get real-time insights into icik ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Icik Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for icik ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NW4 area or any other competitors across 12 key performance metrics.

icik ltd Ownership

ICIK LTD group structure

Icik Ltd has no subsidiary companies.

Ultimate parent company

ICIK LTD

08552424

ICIK LTD Shareholders

nikki chinweze 100%

icik ltd directors

Icik Ltd currently has 1 director, Mrs Nikki Chinweze serving since May 2013.

officercountryagestartendrole
Mrs Nikki ChinwezeUnited Kingdom55 years May 2013- Director

P&L

May 2020

turnover

28.7k

+1%

operating profit

-31.1k

0%

gross margin

26.2%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

71.5k

-0.3%

total assets

86.5k

-0.26%

cash

11

0%

net assets

Total assets minus all liabilities

icik ltd company details

company number

08552424

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2020

previous names

N/A

accountant

-

auditor

-

address

19 grove gardens, london, NW4 4SB

Bank

-

Legal Advisor

-

icik ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to icik ltd.

icik ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ICIK LTD. This can take several minutes, an email will notify you when this has completed.

icik ltd Companies House Filings - See Documents

datedescriptionview/download