c c refrigeration (midlands) limited

4

c c refrigeration (midlands) limited Company Information

Share C C REFRIGERATION (MIDLANDS) LIMITED
Live 
EstablishedSmallHealthy

Company Number

08552475

Registered Address

470 hucknall road, nottingham, NG5 1FX

Industry

Repair and maintenance of other transport equipment

 

Telephone

01623721111

Next Accounts Due

March 2025

Group Structure

View All

Directors

Richard Speight6 Years

Kerry Scott2 Years

Shareholders

izzco limited 100%

c c refrigeration (midlands) limited Estimated Valuation

£352.3k

Pomanda estimates the enterprise value of C C REFRIGERATION (MIDLANDS) LIMITED at £352.3k based on a Turnover of £689.9k and 0.51x industry multiple (adjusted for size and gross margin).

c c refrigeration (midlands) limited Estimated Valuation

£53.4k

Pomanda estimates the enterprise value of C C REFRIGERATION (MIDLANDS) LIMITED at £53.4k based on an EBITDA of £13.6k and a 3.92x industry multiple (adjusted for size and gross margin).

c c refrigeration (midlands) limited Estimated Valuation

£900.3k

Pomanda estimates the enterprise value of C C REFRIGERATION (MIDLANDS) LIMITED at £900.3k based on Net Assets of £286.6k and 3.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C C Refrigeration (midlands) Limited Overview

C C Refrigeration (midlands) Limited is a live company located in nottingham, NG5 1FX with a Companies House number of 08552475. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in May 2013, it's largest shareholder is izzco limited with a 100% stake. C C Refrigeration (midlands) Limited is a established, small sized company, Pomanda has estimated its turnover at £689.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C C Refrigeration (midlands) Limited Health Check

Pomanda's financial health check has awarded C C Refrigeration (Midlands) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £689.9k, make it in line with the average company (£645.2k)

£689.9k - C C Refrigeration (midlands) Limited

£645.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8%)

13% - C C Refrigeration (midlands) Limited

8% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (27.8%)

18.2% - C C Refrigeration (midlands) Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (5.4%)

-2% - C C Refrigeration (midlands) Limited

5.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (19)

11 - C C Refrigeration (midlands) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - C C Refrigeration (midlands) Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.7k, this is less efficient (£89k)

£62.7k - C C Refrigeration (midlands) Limited

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (42 days)

119 days - C C Refrigeration (midlands) Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (33 days)

72 days - C C Refrigeration (midlands) Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is less than average (59 days)

28 days - C C Refrigeration (midlands) Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (30 weeks)

27 weeks - C C Refrigeration (midlands) Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (66.1%)

31.8% - C C Refrigeration (midlands) Limited

66.1% - Industry AVG

C C REFRIGERATION (MIDLANDS) LIMITED financials

EXPORTms excel logo

C C Refrigeration (Midlands) Limited's latest turnover from June 2023 is estimated at £689.9 thousand and the company has net assets of £286.6 thousand. According to their latest financial statements, C C Refrigeration (Midlands) Limited has 11 employees and maintains cash reserves of £59 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover689,930587,096493,884472,381692,273672,325449,600703,305800,248904,835
Other Income Or Grants0000000000
Cost Of Sales564,695485,848401,896366,081572,452539,647351,584566,861646,908728,077
Gross Profit125,235101,24891,988106,300119,821132,67998,016136,444153,340176,758
Admin Expenses139,139129,09683,2487,691-84,624303,78149,54678,973131,3478,680
Operating Profit-13,904-27,8488,74098,609204,445-171,10248,47057,47121,993168,078
Interest Payable0000000000
Interest Receivable3,8242,1342572531,1566775751,3591,349637
Pre-Tax Profit-10,080-25,7148,99898,862205,601-170,42549,04658,83023,341168,715
Tax00-1,710-18,784-39,0640-9,319-11,766-4,668-35,430
Profit After Tax-10,080-25,7147,28880,078166,537-170,42539,72747,06418,673133,285
Dividends Paid0000000000
Retained Profit-10,080-25,7147,28880,078166,537-170,42539,72747,06418,673133,285
Employee Costs410,479357,962357,887307,624311,973367,447339,074130,862142,243209,318
Number Of Employees111010991010446
EBITDA*13,601-14,31227,814117,025212,212-161,54761,06671,62484,129229,792

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets91,638109,694105,54978,50274,21931,18640,74145,91040,88338,588
Intangible Assets00000000049,331
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets91,638109,694105,54978,50274,21931,18640,74145,91040,88387,919
Stock & work in progress44,50044,50029,50020,00016,10013,00017,13910,9119,6968,486
Trade Debtors225,164189,127121,285119,943188,434198,192154,098160,226174,248160,505
Group Debtors0000000000
Misc Debtors0000008,114000
Cash58,98193,979247,432267,227238,70069,623201,288259,047284,669254,831
misc current assets0000000000
total current assets328,645327,606398,217407,170443,234280,815380,639430,184468,613423,822
total assets420,283437,300503,766485,672517,453312,001421,380476,094509,496511,741
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 111,415123,167162,703158,494233,969205,95343,063272,616355,279378,282
Group/Directors Accounts00000059,425000
other short term finances0000000000
hp & lease commitments0000004,543000
other current liabilities00000065,254000
total current liabilities111,415123,167162,703158,494233,969205,953172,285272,616355,279378,282
loans0000000000
hp & lease commitments0000035,0486,612000
Accruals and Deferred Income0000000000
other liabilities000037,15000000
provisions22,23517,42018,63612,03911,2732,4763,5344,2562,15974
total long term liabilities22,23517,42018,63612,03948,42337,52410,1464,2562,15974
total liabilities133,650140,587181,339170,533282,392243,477182,431276,872357,438378,356
net assets286,633296,713322,427315,139235,06168,524238,949199,222152,058133,385
total shareholders funds286,633296,713322,427315,139235,06168,524238,949199,222152,058133,385
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-13,904-27,8488,74098,609204,445-171,10248,47057,47121,993168,078
Depreciation27,50513,53619,07418,4167,7679,55512,59614,15312,80512,383
Amortisation0000000049,33149,331
Tax00-1,710-18,784-39,0640-9,319-11,766-4,668-35,430
Stock015,0009,5003,9003,100-4,1396,2281,2151,2108,486
Debtors36,03767,8421,342-68,491-9,75835,9801,986-14,02213,743160,505
Creditors-11,752-39,5364,209-75,47528,016162,890-229,553-82,663-23,003378,282
Accruals and Deferred Income00000-65,25465,254000
Deferred Taxes & Provisions4,815-1,2166,5977668,797-1,058-7222,0972,08574
Cash flow from operations-29,373-137,90626,06888,123216,619-96,810-121,488-7,90143,590403,727
Investing Activities
capital expenditure-9,449-17,681-46,121-22,699-50,8000-7,427-19,180-15,100-149,633
Change in Investments0000000000
cash flow from investments-9,449-17,681-46,121-22,699-50,8000-7,427-19,180-15,100-149,633
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-59,42559,425000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000-35,04823,89311,155000
other long term liabilities000-37,15037,15000000
share issue00000001000100
interest3,8242,1342572531,1566775751,3591,349637
cash flow from financing3,8242,134257-36,8973,258-34,85571,1551,4591,349737
cash and cash equivalents
cash-34,998-153,453-19,79528,527169,077-131,665-57,759-25,62229,838254,831
overdraft0000000000
change in cash-34,998-153,453-19,79528,527169,077-131,665-57,759-25,62229,838254,831

c c refrigeration (midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c c refrigeration (midlands) limited. Get real-time insights into c c refrigeration (midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C C Refrigeration (midlands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c c refrigeration (midlands) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG5 area or any other competitors across 12 key performance metrics.

c c refrigeration (midlands) limited Ownership

C C REFRIGERATION (MIDLANDS) LIMITED group structure

C C Refrigeration (Midlands) Limited has no subsidiary companies.

Ultimate parent company

1 parent

C C REFRIGERATION (MIDLANDS) LIMITED

08552475

C C REFRIGERATION (MIDLANDS) LIMITED Shareholders

izzco limited 100%

c c refrigeration (midlands) limited directors

C C Refrigeration (Midlands) Limited currently has 2 directors. The longest serving directors include Mr Richard Speight (Jun 2018) and Kerry Scott (Jul 2022).

officercountryagestartendrole
Mr Richard SpeightEngland45 years Jun 2018- Director
Kerry ScottEngland41 years Jul 2022- Director

P&L

June 2023

turnover

689.9k

+18%

operating profit

-13.9k

0%

gross margin

18.2%

+5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

286.6k

-0.03%

total assets

420.3k

-0.04%

cash

59k

-0.37%

net assets

Total assets minus all liabilities

c c refrigeration (midlands) limited company details

company number

08552475

Type

Private limited with Share Capital

industry

33170 - Repair and maintenance of other transport equipment

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

NEWTONS ACCOUNTANTS LTD

auditor

-

address

470 hucknall road, nottingham, NG5 1FX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

c c refrigeration (midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c c refrigeration (midlands) limited.

charges

c c refrigeration (midlands) limited Companies House Filings - See Documents

datedescriptionview/download