Pomanda estimates the enterprise value of KUDU SPECTRUM LTD at £15.3m based on a Turnover of £21.4m and 0.71x industry multiple (adjusted for size and gross margin).
kudu spectrum ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KUDU SPECTRUM LTD at £0 based on an EBITDA of £-5.6m and a 5.41x industry multiple (adjusted for size and gross margin).
kudu spectrum ltdEstimated Valuation
£18.6m
Pomanda estimates the enterprise value of KUDU SPECTRUM LTD at £18.6m based on Net Assets of £8.3m and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudu Spectrum LtdOverview
Kudu Spectrum Ltd is a live company located in hockley, SS5 4TA with a Companies House number of 08552951. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2013, it's largest shareholder is
robert rayner hutchins
with a 100% stake. Kudu Spectrum Ltd is a established,
large sized company, Pomanda has estimated its turnover at
£21.4m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Kudu Spectrum Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £21.4m, make it larger than the average company (£731.1k)
£21.4m - Kudu Spectrum Ltd
£731.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 337%, show it is growing at a faster rate (7.2%)
337% - Kudu Spectrum Ltd
7.2% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
38.4% - Kudu Spectrum Ltd
38.4% - Industry AVG
Profitability
an operating margin of -26% make it less profitable than the average company (5.2%)
-26% - Kudu Spectrum Ltd
5.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (18)
7 - Kudu Spectrum Ltd
18 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
£26.5k - Kudu Spectrum Ltd
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £3.1m, this is more efficient (£45.8k)
£3.1m - Kudu Spectrum Ltd
£45.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kudu Spectrum Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (18 days)
167 days - Kudu Spectrum Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kudu Spectrum Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 104 weeks, this is average cash available to meet short term requirements (124 weeks)
104 weeks - Kudu Spectrum Ltd
124 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.3%, this is a higher level of debt than the average (22.7%)
42.3% - Kudu Spectrum Ltd
22.7% - Industry AVG
KUDU SPECTRUM LTD financials
EXPORT
Kudu Spectrum Ltd's latest turnover from March 2024 is estimated at £21.4 million and the company has net assets of £8.3 million. According to their latest financial statements, Kudu Spectrum Ltd has 7 employees and maintains cash reserves of £12.3 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Turnover
21,400,024
20,655,697
301,198
257,152
Other Income Or Grants
Cost Of Sales
13,178,472
12,871,253
191,606
170,449
Gross Profit
8,221,552
7,784,443
109,592
86,703
Admin Expenses
13,788,884
-7,468,805
-167,438
-28,790
Operating Profit
-5,567,332
15,253,248
277,030
115,493
Interest Payable
Interest Receivable
874,006
454,714
2,194
75
Pre-Tax Profit
-4,693,326
15,707,962
279,225
115,568
Tax
-2,984,513
-53,053
-21,958
Profit After Tax
-4,693,326
12,723,449
226,172
93,610
Dividends Paid
Retained Profit
-4,693,326
12,723,449
226,172
93,610
Employee Costs
185,269
125,526
47,853
47,422
Number Of Employees
7
5
2
2
EBITDA*
-5,561,716
15,256,938
277,630
115,493
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Tangible Assets
8,210
6,782
1,199
Intangible Assets
Investments & Other
1,368,713
723,571
3
3
3
Debtors (Due After 1 year)
Total Fixed Assets
1,376,923
730,353
1,199
3
3
3
Stock & work in progress
Trade Debtors
19,137
18,845
Group Debtors
Misc Debtors
754,131
650,017
51,929
7,055
Cash
12,332,977
20,962,471
435,843
149,351
misc current assets
total current assets
13,087,108
21,612,488
506,909
175,251
total assets
14,464,031
22,342,841
508,108
175,251
3
3
3
Bank overdraft
Bank loan
Trade Creditors
6,037,946
6,043,771
60,525
37,222
Group/Directors Accounts
303
5,033
11,624
other short term finances
hp & lease commitments
other current liabilities
74,314
3,254,547
122,765
32,792
total current liabilities
6,112,563
9,298,318
188,323
81,638
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,560
1,289
total long term liabilities
1,560
1,289
total liabilities
6,114,123
9,299,607
188,323
81,638
net assets
8,349,908
13,043,234
319,785
93,613
3
3
3
total shareholders funds
8,349,908
13,043,234
319,785
93,613
3
3
3
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Operating Activities
Operating Profit
-5,567,332
15,253,248
277,030
115,493
Depreciation
5,616
3,690
600
Amortisation
Tax
-2,984,513
-53,053
-21,958
Stock
Debtors
104,114
578,951
45,166
25,900
Creditors
-5,825
5,983,246
23,303
37,222
Accruals and Deferred Income
-3,180,233
3,131,782
89,973
32,792
Deferred Taxes & Provisions
271
1,289
Cash flow from operations
-8,851,617
20,809,791
292,687
137,649
Investing Activities
capital expenditure
-7,044
-9,273
-1,799
Change in Investments
645,142
723,571
-3
3
-3
3
cash flow from investments
-652,186
-732,844
-1,799
3
-3
3
-3
Financing Activities
Bank loans
Group/Directors Accounts
303
-5,033
-6,591
11,624
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3
-3
3
interest
874,006
454,714
2,194
75
cash flow from financing
874,309
449,681
-4,397
11,699
3
-3
3
cash and cash equivalents
cash
-8,629,494
20,526,628
286,492
149,351
overdraft
change in cash
-8,629,494
20,526,628
286,492
149,351
kudu spectrum ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kudu spectrum ltd. Get real-time insights into kudu spectrum ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kudu spectrum ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in SS5 area or any other competitors across 12 key performance metrics.
kudu spectrum ltd Ownership
KUDU SPECTRUM LTD group structure
Kudu Spectrum Ltd has no subsidiary companies.
Ultimate parent company
KUDU SPECTRUM LTD
08552951
KUDU SPECTRUM LTD Shareholders
The largest shareholders in Kudu Spectrum Ltd include Robert Rayner Hutchins and Gugulethu Ndlovu.
robert rayner hutchins
100%
gugulethu ndlovu
0%
kudu spectrum ltd directors
Kudu Spectrum Ltd currently has 4 directors.
The longest serving directors include
Dr Robert Hutchins (Jun 2013) and
Dr Sherif Raouf (Jan 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
8.3m
-0.36%
total assets
14.5m
-0.35%
cash
12.3m
-0.41%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
kudu spectrum ltd company details
company number
08552951
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MICHAEL LETCH & PARTNERS LLP
auditor
-
address
78 high road, hockley, SS5 4TA
Bank
-
Legal Advisor
-
kudu spectrum ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kudu spectrum ltd.
kudu spectrum ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUDU SPECTRUM LTD. This can take several minutes, an email will notify you when this has completed.
kudu spectrum ltdCompanies House Filings - See Documents
