
Group Structure
View All
Industry
Financial management
Registered Address
first floor, telecom house, 125-135 preston road, brighton, BN1 6AF
Website
-Pomanda estimates the enterprise value of DANALIS PROJECT MANAGEMENT LTD at £3.1k based on a Turnover of £6k and 0.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DANALIS PROJECT MANAGEMENT LTD at £0 based on an EBITDA of £-11.8k and a 3.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DANALIS PROJECT MANAGEMENT LTD at £3 based on Net Assets of £1 and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Danalis Project Management Ltd is a dissolved company that was located in brighton, BN1 6AF with a Companies House number of 08554529. It operated in the financial management sector, SIC Code 70221. Founded in June 2013, it's largest shareholder was alison csefalvay with a 100% stake. The last turnover for Danalis Project Management Ltd was estimated at £6k.
Pomanda's financial health check has awarded Danalis Project Management Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £6k, make it smaller than the average company (£146.9k)
- Danalis Project Management Ltd
£146.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.3%)
- Danalis Project Management Ltd
5.3% - Industry AVG
Production
with a gross margin of 39.7%, this company has a higher cost of product (86.6%)
- Danalis Project Management Ltd
86.6% - Industry AVG
Profitability
an operating margin of -196.3% make it less profitable than the average company (18.5%)
- Danalis Project Management Ltd
18.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Danalis Project Management Ltd
6 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Danalis Project Management Ltd
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £6k, this is less efficient (£142.3k)
- Danalis Project Management Ltd
£142.3k - Industry AVG
Debtor Days
it gets paid by customers after 190 days, this is later than average (80 days)
- Danalis Project Management Ltd
80 days - Industry AVG
Creditor Days
its suppliers are paid after 316 days, this is slower than average (49 days)
- Danalis Project Management Ltd
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Danalis Project Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Danalis Project Management Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (56.6%)
100% - Danalis Project Management Ltd
56.6% - Industry AVG
Danalis Project Management Ltd's latest turnover from February 2018 is estimated at £6 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Danalis Project Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2018 | Feb 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2018 | Feb 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|
Tangible Assets | 83 | 199 | 399 | 598 | |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 83 | 199 | 399 | 598 | |
Stock & work in progress | |||||
Trade Debtors | 3,137 | 58,758 | 15,764 | 5,500 | 487 |
Group Debtors | |||||
Misc Debtors | 177 | ||||
Cash | 43,807 | 45,443 | 27,967 | ||
misc current assets | |||||
total current assets | 3,137 | 58,758 | 59,571 | 51,120 | 28,454 |
total assets | 3,137 | 58,841 | 59,770 | 51,519 | 29,052 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 3,136 | 47,057 | 39,014 | 37,659 | 26,297 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 3,136 | 47,057 | 39,014 | 37,659 | 26,297 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 3,136 | 47,057 | 39,014 | 37,659 | 26,297 |
net assets | 1 | 11,784 | 20,756 | 13,860 | 2,755 |
total shareholders funds | 1 | 11,784 | 20,756 | 13,860 | 2,755 |
Feb 2018 | Feb 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 200 | 200 | 200 | ||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -55,621 | 42,994 | 10,087 | 5,190 | 487 |
Creditors | -43,921 | 8,043 | 1,355 | 11,362 | 26,297 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -43,807 | -1,636 | 17,476 | 27,967 | |
overdraft | |||||
change in cash | -43,807 | -1,636 | 17,476 | 27,967 |
Perform a competitor analysis for danalis project management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.
DANALIS PROJECT MANAGEMENT LTD group structure
Danalis Project Management Ltd has no subsidiary companies.
Ultimate parent company
DANALIS PROJECT MANAGEMENT LTD
08554529
Danalis Project Management Ltd currently has 1 director, Mrs Alison Csefalvay serving since Jun 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Alison Csefalvay | United Kingdom | 47 years | Jun 2013 | - | Director |
P&L
February 2018turnover
6k
-96%
operating profit
-11.8k
0%
gross margin
39.8%
+6.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2018net assets
1
-1%
total assets
3.1k
-0.95%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08554529
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2018
previous names
N/A
accountant
-
auditor
-
address
first floor, telecom house, 125-135 preston road, brighton, BN1 6AF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to danalis project management ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DANALIS PROJECT MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|