Pomanda estimates the enterprise value of EXCEL LAW SOLICITORS LIMITED at £3.5k based on a Turnover of £7.5k and 0.46x industry multiple (adjusted for size and gross margin).
excel law solicitors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EXCEL LAW SOLICITORS LIMITED at £0 based on an EBITDA of £-6.6k and a 2.52x industry multiple (adjusted for size and gross margin).
excel law solicitors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EXCEL LAW SOLICITORS LIMITED at £0 based on Net Assets of £-10.8k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Excel Law Solicitors LimitedOverview
Excel Law Solicitors Limited is a live company located in stockport, SK7 3BW with a Companies House number of 08555594. It operates in the solicitors sector, SIC Code 69102. Founded in June 2013, it's largest shareholder is
janine dunn
with a 100% stake. Excel Law Solicitors Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£7.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Excel Law Solicitors Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £7.5k, make it smaller than the average company (£1.7m)
£7.5k - Excel Law Solicitors Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (5.6%)
-53% - Excel Law Solicitors Limited
5.6% - Industry AVG
Production
with a gross margin of 41.2%, this company has a higher cost of product (71.6%)
41.2% - Excel Law Solicitors Limited
71.6% - Industry AVG
Profitability
an operating margin of -88.2% make it less profitable than the average company (8.3%)
-88.2% - Excel Law Solicitors Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Excel Law Solicitors Limited
17 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
£37.8k - Excel Law Solicitors Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £7.5k, this is less efficient (£73.7k)
£7.5k - Excel Law Solicitors Limited
£73.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Excel Law Solicitors Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 818 days, this is slower than average (28 days)
818 days - Excel Law Solicitors Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Excel Law Solicitors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Excel Law Solicitors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 248.8%, this is a higher level of debt than the average (54.8%)
248.8% - Excel Law Solicitors Limited
54.8% - Industry AVG
EXCEL LAW SOLICITORS LIMITED financials
EXPORT
Excel Law Solicitors Limited's latest turnover from December 2022 is estimated at £7.5 thousand and the company has net assets of -£10.8 thousand. According to their latest financial statements, we estimate that Excel Law Solicitors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
7,512
14,050
41,251
73,331
106,462
92,390
98,926
41,952
50,599
Other Income Or Grants
Cost Of Sales
4,419
8,858
26,452
45,810
67,471
57,502
53,934
25,427
31,755
Gross Profit
3,093
5,192
14,799
27,521
38,991
34,888
44,992
16,525
18,844
Admin Expenses
9,720
12,357
36,540
38,816
48,042
46,408
55,018
-47,147
-651
Operating Profit
-6,627
-7,165
-21,741
-11,295
-9,051
-11,520
-10,026
63,672
19,495
Interest Payable
Interest Receivable
23
162
116
Pre-Tax Profit
-6,627
-7,165
-21,741
-11,295
-9,051
-11,520
-10,003
63,834
19,610
Tax
-12,767
-4,118
Profit After Tax
-6,627
-7,165
-21,741
-11,295
-9,051
-11,520
-10,003
51,067
15,492
Dividends Paid
Retained Profit
-6,627
-7,165
-21,741
-11,295
-9,051
-11,520
-10,003
51,067
15,492
Employee Costs
37,837
34,972
33,662
73,723
69,590
33,514
64,436
30,788
29,438
Number Of Employees
1
1
1
2
2
1
2
1
1
EBITDA*
-6,627
-7,165
-21,741
-11,295
-9,051
-11,520
-10,026
69,645
26,540
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
5,037
10,056
15,084
20,442
25,800
30,255
35,132
1,684
2,308
Intangible Assets
40,000
45,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,037
10,056
15,084
20,442
25,800
30,255
35,132
41,684
47,308
Stock & work in progress
27,869
31,359
Trade Debtors
5,240
10,074
18,779
51,624
39,133
42,258
14,769
15,138
Group Debtors
Misc Debtors
2,250
2,250
27,423
10,710
Cash
18,430
46,229
misc current assets
total current assets
2,250
7,490
10,074
18,779
51,624
39,133
42,258
88,491
103,436
total assets
7,287
17,546
25,158
39,221
77,424
69,388
77,390
130,175
150,744
Bank overdraft
Bank loan
Trade Creditors
9,913
9,545
21,109
11,137
30,011
22,352
17,834
63,516
135,152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,913
9,545
21,109
11,137
30,011
22,352
17,834
63,516
135,152
loans
hp & lease commitments
Accruals and Deferred Income
600
1,100
2,700
2,400
2,000
3,000
other liabilities
8,217
11,617
694
9,028
provisions
total long term liabilities
8,217
12,217
1,100
3,394
11,428
2,000
3,000
total liabilities
18,130
21,762
22,209
14,531
41,439
24,352
20,834
63,516
135,152
net assets
-10,843
-4,216
2,949
24,690
35,985
45,036
56,556
66,659
15,592
total shareholders funds
-10,843
-4,216
2,949
24,690
35,985
45,036
56,556
66,659
15,592
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
-6,627
-7,165
-21,741
-11,295
-9,051
-11,520
-10,026
63,672
19,495
Depreciation
973
2,045
Amortisation
5,000
5,000
Tax
-12,767
-4,118
Stock
-27,869
-3,490
31,359
Debtors
-5,240
-2,584
-8,705
-32,845
12,491
-3,125
66
16,344
25,848
Creditors
368
-11,564
9,972
-18,874
7,659
4,518
-45,682
-71,636
135,152
Accruals and Deferred Income
-600
-500
-1,600
300
400
-1,000
3,000
Deferred Taxes & Provisions
Cash flow from operations
-1,619
-16,645
-4,664
2,976
-13,483
-4,877
-24,905
-27,612
100,367
Investing Activities
capital expenditure
5,019
5,028
5,358
5,358
4,455
4,877
6,552
-349
-54,353
Change in Investments
cash flow from investments
5,019
5,028
5,358
5,358
4,455
4,877
6,552
-349
-54,353
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,400
11,617
-694
-8,334
9,028
share issue
-100
100
interest
23
162
116
cash flow from financing
-3,400
11,617
-694
-8,334
9,028
-77
162
216
cash and cash equivalents
cash
-18,430
-27,799
46,229
overdraft
change in cash
-18,430
-27,799
46,229
excel law solicitors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for excel law solicitors limited. Get real-time insights into excel law solicitors limited's credit score, group structure and payment trends.
Perform a competitor analysis for excel law solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK7 area or any other competitors across 12 key performance metrics.
excel law solicitors limited Ownership
EXCEL LAW SOLICITORS LIMITED group structure
Excel Law Solicitors Limited has no subsidiary companies.
Ultimate parent company
EXCEL LAW SOLICITORS LIMITED
08555594
EXCEL LAW SOLICITORS LIMITED Shareholders
The sole shareholder of Excel Law Solicitors Limited is Janine Dunn.
janine dunn
100%
excel law solicitors limited directors
Excel Law Solicitors Limited currently has 1 director, Mrs Janine Dunn serving since Jun 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to excel law solicitors limited.
excel law solicitors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXCEL LAW SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.
excel law solicitors limitedCompanies House Filings - See Documents
