g.b. walker and company limited

1.5

g.b. walker and company limited Company Information

Share G.B. WALKER AND COMPANY LIMITED
Live 
EstablishedMicroRapid

Company Number

08555850

Website

-

Registered Address

8-10 mill street, nantwich, cheshire, CW5 5ST

Industry

Agents involved in the sale of a variety of goods

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Daren Roe11 Years

Shareholders

daren roe 100%

g.b. walker and company limited Estimated Valuation

£53.2k

Pomanda estimates the enterprise value of G.B. WALKER AND COMPANY LIMITED at £53.2k based on a Turnover of £205.2k and 0.26x industry multiple (adjusted for size and gross margin).

g.b. walker and company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G.B. WALKER AND COMPANY LIMITED at £0 based on an EBITDA of £-4k and a 2.67x industry multiple (adjusted for size and gross margin).

g.b. walker and company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G.B. WALKER AND COMPANY LIMITED at £0 based on Net Assets of £-28.8k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.b. Walker And Company Limited Overview

G.b. Walker And Company Limited is a live company located in cheshire, CW5 5ST with a Companies House number of 08555850. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in June 2013, it's largest shareholder is daren roe with a 100% stake. G.b. Walker And Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £205.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G.b. Walker And Company Limited Health Check

Pomanda's financial health check has awarded G.B. Walker And Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £205.2k, make it smaller than the average company (£3.5m)

£205.2k - G.b. Walker And Company Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (12%)

52% - G.b. Walker And Company Limited

12% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a higher cost of product (23.2%)

12.3% - G.b. Walker And Company Limited

23.2% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (7.6%)

-1.9% - G.b. Walker And Company Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - G.b. Walker And Company Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - G.b. Walker And Company Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.2k, this is less efficient (£339k)

£205.2k - G.b. Walker And Company Limited

£339k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - G.b. Walker And Company Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (21 days)

58 days - G.b. Walker And Company Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G.b. Walker And Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G.b. Walker And Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2878500%, this is a higher level of debt than the average (46.2%)

2878500% - G.b. Walker And Company Limited

46.2% - Industry AVG

G.B. WALKER AND COMPANY LIMITED financials

EXPORTms excel logo

G.B. Walker And Company Limited's latest turnover from June 2023 is estimated at £205.2 thousand and the company has net assets of -£28.8 thousand. According to their latest financial statements, we estimate that G.B. Walker And Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover205,178147,22965,81158,051141,1911,07029,513000
Other Income Or Grants0000000000
Cost Of Sales179,900128,36853,48648,415125,24294325,245000
Gross Profit25,27818,86212,3259,63615,9491284,268000
Admin Expenses29,27818,86314,61039,7756,195-10,11212,822000
Operating Profit-4,000-1-2,285-30,1399,75410,240-8,554000
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-4,000-1-2,285-30,1399,75410,240-8,554000
Tax0000-1,853-1,9460000
Profit After Tax-4,000-1-2,285-30,1397,9018,294-8,554000
Dividends Paid0000000000
Retained Profit-4,000-1-2,285-30,1397,9018,294-8,554000
Employee Costs38,28640,11236,98935,06044,36640,90337,023000
Number Of Employees1111111000
EBITDA*-4,000-1-2,285-30,1399,75410,240-8,554000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets11117,64100000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets11117,64100000
Stock & work in progress0000000000
Trade Debtors00110010,690000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets00110010,690000
total assets11227,641010,690000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 28,78524,78524,78522,5000260340000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities28,78524,78524,78522,5000260340000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities00000018,904000
provisions0000000000
total long term liabilities00000018,904000
total liabilities28,78524,78524,78522,500026019,244000
net assets-28,784-24,784-24,783-22,4987,641-260-8,554000
total shareholders funds-28,784-24,784-24,783-22,4987,641-260-8,554000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-4,000-1-2,285-30,1399,75410,240-8,554000
Depreciation0000000000
Amortisation0000000000
Tax0000-1,853-1,9460000
Stock0000000000
Debtors0-1010-10,69010,690000
Creditors4,00002,28522,500-260-80340000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations000-7,6407,64118,904-18,904000
Investing Activities
capital expenditure0007,640-7,64100000
Change in Investments0000000000
cash flow from investments0007,640-7,64100000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000-18,90418,904000
share issue0000000000
interest0000000000
cash flow from financing00000-18,90418,904000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

g.b. walker and company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.b. walker and company limited. Get real-time insights into g.b. walker and company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G.b. Walker And Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g.b. walker and company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CW5 area or any other competitors across 12 key performance metrics.

g.b. walker and company limited Ownership

G.B. WALKER AND COMPANY LIMITED group structure

G.B. Walker And Company Limited has no subsidiary companies.

Ultimate parent company

G.B. WALKER AND COMPANY LIMITED

08555850

G.B. WALKER AND COMPANY LIMITED Shareholders

daren roe 100%

g.b. walker and company limited directors

G.B. Walker And Company Limited currently has 1 director, Mr Daren Roe serving since Jun 2013.

officercountryagestartendrole
Mr Daren Roe57 years Jun 2013- Director

P&L

June 2023

turnover

205.2k

+39%

operating profit

-4k

0%

gross margin

12.4%

-3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-28.8k

+0.16%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

g.b. walker and company limited company details

company number

08555850

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

8-10 mill street, nantwich, cheshire, CW5 5ST

Bank

-

Legal Advisor

-

g.b. walker and company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g.b. walker and company limited.

charges

g.b. walker and company limited Companies House Filings - See Documents

datedescriptionview/download