my sk-in limited
my sk-in limited Company Information
Company Number
08555920
Website
www.myskincareuk.comRegistered Address
unit 1 the old barn, wicklesham lodge farm, farringdon, oxfordshire, SN7 7PN
Industry
Other retail sale not in stores, stalls or markets
Telephone
01367245479
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
ark (cm) limited 100%
my sk-in limited Estimated Valuation
Pomanda estimates the enterprise value of MY SK-IN LIMITED at £1.5k based on a Turnover of £4.9k and 0.3x industry multiple (adjusted for size and gross margin).
my sk-in limited Estimated Valuation
Pomanda estimates the enterprise value of MY SK-IN LIMITED at £0 based on an EBITDA of £0 and a 3.11x industry multiple (adjusted for size and gross margin).
my sk-in limited Estimated Valuation
Pomanda estimates the enterprise value of MY SK-IN LIMITED at £0 based on Net Assets of £-29.5k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My Sk-in Limited Overview
My Sk-in Limited is a live company located in farringdon, SN7 7PN with a Companies House number of 08555920. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2013, it's largest shareholder is ark (cm) limited with a 100% stake. My Sk-in Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
My Sk-in Limited Health Check
Pomanda's financial health check has awarded My Sk-In Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £4.9k, make it smaller than the average company (£647.8k)
- My Sk-in Limited
£647.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.3%)
- My Sk-in Limited
10.3% - Industry AVG
Production
with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)
- My Sk-in Limited
32.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.5%)
- My Sk-in Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- My Sk-in Limited
8 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- My Sk-in Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.9k, this is less efficient (£192.7k)
- My Sk-in Limited
£192.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- My Sk-in Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (32 days)
- My Sk-in Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 168 days, this is more than average (62 days)
- My Sk-in Limited
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)
0 weeks - My Sk-in Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2033.5%, this is a higher level of debt than the average (60%)
2033.5% - My Sk-in Limited
60% - Industry AVG
MY SK-IN LIMITED financials
My Sk-In Limited's latest turnover from March 2024 is estimated at £4.9 thousand and the company has net assets of -£29.5 thousand. According to their latest financial statements, we estimate that My Sk-In Limited has 1 employee and maintains cash reserves of £6 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2,527 | 5,053 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2,527 | 5,053 | 0 |
| Stock & work in progress | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 2,608 | 3,542 | 4,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 26,592 | 3,048 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 13 | 13 | 0 | 3,720 |
| Cash | 6 | 6 | 6 | 6 | 73 | 73 | 73 | 0 | 38 | 579 | 1,060 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,524 | 1,524 | 1,524 | 1,524 | 1,593 | 1,593 | 1,593 | 1,513 | 2,692 | 30,713 | 11,828 |
| total assets | 1,524 | 1,524 | 1,524 | 1,524 | 1,594 | 1,594 | 1,594 | 1,514 | 5,219 | 35,766 | 11,828 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,558 | 18,277 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 536 | 536 | 536 | 536 | 536 | 268 | 268 | 857 | 1,757 | 34,299 | 11,519 |
| Group/Directors Accounts | 28,730 | 28,730 | 28,730 | 28,730 | 28,725 | 28,650 | 28,650 | 8,041 | 738 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | 1,724 | 1,724 | 927 | 1,135 | 0 | 0 |
| total current liabilities | 30,991 | 30,991 | 30,991 | 30,991 | 30,986 | 30,642 | 30,642 | 24,383 | 21,907 | 34,299 | 11,519 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,108 | 4,851 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,178 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,108 | 4,851 | 9,178 | 0 |
| total liabilities | 30,991 | 30,991 | 30,991 | 30,991 | 30,986 | 30,642 | 30,642 | 28,491 | 26,758 | 43,477 | 11,519 |
| net assets | -29,467 | -29,467 | -29,467 | -29,467 | -29,392 | -29,048 | -29,048 | -26,977 | -21,539 | -7,711 | 309 |
| total shareholders funds | -29,467 | -29,467 | -29,467 | -29,467 | -29,392 | -29,048 | -29,048 | -26,977 | -21,539 | -7,711 | 309 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,526 | 2,526 | 2,526 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,108 | -934 | -458 | 4,000 |
| Debtors | 0 | 0 | 0 | -2 | 0 | 0 | 7 | -33 | -26,546 | 19,824 | 6,768 |
| Creditors | 0 | 0 | 0 | 0 | 268 | 0 | -589 | -900 | -32,542 | 22,780 | 11,519 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1 | 0 | 797 | -208 | 1,135 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 5 | 75 | 0 | 20,609 | 7,303 | 738 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -4,108 | -743 | 4,851 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,178 | 9,178 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -67 | 0 | 0 | 73 | -38 | -541 | -481 | 1,060 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -14,558 | -3,719 | 18,277 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -67 | 0 | 0 | 14,631 | 3,681 | -18,818 | -481 | 1,060 |
my sk-in limited Credit Report and Business Information
My Sk-in Limited Competitor Analysis
Perform a competitor analysis for my sk-in limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SN7 area or any other competitors across 12 key performance metrics.
my sk-in limited Ownership
MY SK-IN LIMITED group structure
My Sk-In Limited has no subsidiary companies.
my sk-in limited directors
My Sk-In Limited currently has 2 directors. The longest serving directors include Mr Martin Jaggard (Jun 2013) and Mr Simon McLaven (Jun 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Jaggard | England | 58 years | Jun 2013 | - | Director |
| Mr Simon McLaven | England | 65 years | Jun 2013 | - | Director |
P&L
March 2024turnover
4.9k
+13%
operating profit
-0.3
0%
gross margin
32.9%
-1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-29.5k
0%
total assets
1.5k
0%
cash
6
0%
net assets
Total assets minus all liabilities
my sk-in limited company details
company number
08555920
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
June 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
unit 1 the old barn, wicklesham lodge farm, farringdon, oxfordshire, SN7 7PN
accountant
HAYWARD WRIGHT LTD
auditor
-
my sk-in limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to my sk-in limited.
my sk-in limited Companies House Filings - See Documents
| date | description | view/download |
|---|
