Pomanda estimates the enterprise value of WRENBRIDGE DEVELOPMENTS LTD at £33 based on a Turnover of £16 and 1.99x industry multiple (adjusted for size and gross margin).
wrenbridge developments ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WRENBRIDGE DEVELOPMENTS LTD at £0 based on an EBITDA of £0 and a 4.28x industry multiple (adjusted for size and gross margin).
wrenbridge developments ltdEstimated Valuation
£4
Pomanda estimates the enterprise value of WRENBRIDGE DEVELOPMENTS LTD at £4 based on Net Assets of £3 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wrenbridge Developments LtdOverview
Wrenbridge Developments Ltd is a live company located in cambridge, CB22 5LD with a Companies House number of 08558076. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2013, it's largest shareholder is
benjamin stuart coles
with a 33.3% stake. Wrenbridge Developments Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£16.8 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Wrenbridge Developments Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £16.8, make it smaller than the average company (£785k)
£16.8 - Wrenbridge Developments Ltd
£785k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Wrenbridge Developments Ltd
- - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (71.3%)
27.4% - Wrenbridge Developments Ltd
71.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wrenbridge Developments Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wrenbridge Developments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Wrenbridge Developments Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £16.8, this is less efficient (£180.9k)
£16.8 - Wrenbridge Developments Ltd
£180.9k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (24 days)
65 days - Wrenbridge Developments Ltd
24 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wrenbridge Developments Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wrenbridge Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wrenbridge Developments Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wrenbridge Developments Ltd
- - Industry AVG
WRENBRIDGE DEVELOPMENTS LTD financials
EXPORT
Wrenbridge Developments Ltd's latest turnover from May 2024 is estimated at £17 and the company has net assets of £3. According to their latest financial statements, we estimate that Wrenbridge Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Turnover
17
15
Other Income Or Grants
Cost Of Sales
12
11
Gross Profit
5
4
Admin Expenses
5
Operating Profit
4
Interest Payable
Interest Receivable
Pre-Tax Profit
4
Tax
-1
Profit After Tax
3
Dividends Paid
Retained Profit
3
Employee Costs
39,427
35,157
Number Of Employees
1
1
EBITDA*
4
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Tangible Assets
Intangible Assets
Investments & Other
3
3
3
Debtors (Due After 1 year)
Total Fixed Assets
3
3
3
Stock & work in progress
Trade Debtors
3
3
Group Debtors
Misc Debtors
Cash
3
misc current assets
total current assets
3
3
3
total assets
3
3
3
3
3
3
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
3
3
3
3
3
3
total shareholders funds
3
3
3
3
3
3
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
4
Depreciation
Amortisation
Tax
-1
Stock
Debtors
3
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
-3
3
cash flow from investments
3
-3
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
cash flow from financing
-3
3
cash and cash equivalents
cash
-3
3
overdraft
change in cash
-3
3
wrenbridge developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wrenbridge developments ltd. Get real-time insights into wrenbridge developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wrenbridge developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.
wrenbridge developments ltd Ownership
WRENBRIDGE DEVELOPMENTS LTD group structure
Wrenbridge Developments Ltd has no subsidiary companies.
Ultimate parent company
WRENBRIDGE DEVELOPMENTS LTD
08558076
WRENBRIDGE DEVELOPMENTS LTD Shareholders
The largest shareholders in Wrenbridge Developments Ltd include Benjamin Stuart Coles and Fiera Real Estate Uk Limited.
benjamin stuart coles
33.33%
fiera real estate uk limited
33.33%
peter drake jarman
33.33%
wrenbridge developments ltd directors
Wrenbridge Developments Ltd currently has 3 directors.
The longest serving directors include
Mr Ben Coles (Jun 2013) and
Mr Raymond Palmer (Jun 2013).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
3
0%
total assets
3
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
wrenbridge developments ltd company details
company number
08558076
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
May 2024
previous names
wrenbridge (fitzpatrick) limited (February 2014)
accountant
-
auditor
-
address
mill house mill court, great shelford, cambridge, CB22 5LD
Bank
-
Legal Advisor
-
wrenbridge developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wrenbridge developments ltd.
wrenbridge developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WRENBRIDGE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
wrenbridge developments ltdCompanies House Filings - See Documents
